Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Pending

12 Johnson Ave, Easthampton MA 01027

$550,000

Estimated $1,405/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $183,333.33

Total Rent: 43800/year

Estimated CAP Rate:

6 Bedrooms

Baths

2107

Total Parking: 6 (1 Garage)

4,792 (0.11)

Exceptional, turn-key 3-family on a quiet side street just a short walk to vibrant downtown! Loaded with major updates: new roof and gutters, many new windows, rebuilt steps, repointed foundation, repaved driveway, updated gas boilers, new toilets and fixtures, improved insulation and venting, and more. Each unit offers separate gas heat and electricity plus 1-2 private side or front porches - perfect for outdoor relaxing. First-floor unit will be delivered vacant August 1, ideal for an owner-occupant or to re-rent at market rates. Certificates of lead paint removal/covering for each unit provide added peace of mind. The basement offers separate washers/dryers for each apartment as well as storage shelves for each unit. Enjoy a great backyard and 1-car garage for parking or storage. Fantastic opportunity for owner-occupancy or as a strong income-producing investment in a convenient, walk-to-downtown location close to all amenities - Turn the key and start collecting rent!

This home has been viewed 30 times

Last Checked: July 24th, 2026 at 5:23am (Source: MLS PIN #73543750)

Gross Income: $43,800

Gross Expenses: $8,663

Net Income Calc: $35,137

Water Views

Annual Expenses for 12 Johnson Ave, Easthampton MA 01027

Total Gross Expenses (Calculated)$8,663/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax6155

Annual Income & Unit Breakdown for 12 Johnson Ave, Easthampton MA 01027

Total Gross Income (Calculated)$43,800

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor3

Levels in Unit1

Rent IncludesHeat

General Information for 12 Johnson Ave, Easthampton MA 01027

Listing ID73543750

Property TypeMulti Family / 3 Family

Price550000 ($261.03/SqFt)

Style3 Family - 3 Units Up/down

CityEasthampton

CountyHampshire

Neighborhood(s)

Approximate Living Area Total2107

Approximate Lot Size (Acres)0.11

Total Parking6 (1 Garage)

Garage Parking1

Year Built1900

Year Built SourceAppraiser

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Area792

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningR10

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 12 Johnson Ave, Easthampton MA 01027

Lead PaintNone

UFFINo

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsWindow Air Conditioners

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 12 Johnson Ave, Easthampton MA 01027

Real Estate Taxes6155

Tax Year2026

Assessed Value$463,100

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 12 Johnson Ave, Easthampton MA 01027

Elementary SchoolMountainview

Middle SchoolMountainview

High SchoolEasthampton High

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 12 Johnson Ave, Easthampton MA 01027

Agent

Name: Jill Vincent Lapan

Office

Name: Canon Real Estate, Inc.

Phone: 413-527-8311

Payment Calculator

, Interest

Property Taxes 512.92

Principal & Interest 3388.93

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Canon Real Estate, Inc.

Jill Vincent Lapan

Agent Phone

Office Phone

(413) 527-8311

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.11 acres (4,792 SqFt)
    [add_date] => 2026-07-01 20:23:38
    [address] => Johnson Ave
    [agent] => Array
        (
            [address] => 43 Kingsberry Way
            [city] => Easthampton
            [id] => M7000021
            [name] => Jill Vincent Lapan
            [national_association] => 452504092
            [office] => E21601
            [state] => MA
            [zip] => 01027
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 2107
    [approx_lot_size_acres] => 0.11
    [approx_lot_size_sqft] => 4792
    [assessed_value] => $463,100
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Easthampton
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => 1
            [1] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Hampshire
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Exceptional, turn-key 3-family on a quiet side street just a short walk to vibrant downtown! Loaded with major updates: new roof and gutters, many new windows, rebuilt steps, repointed foundation, repaved driveway, updated gas boilers, new toilets and fixtures, improved insulation and venting, and more. Each unit offers separate gas heat and electricity plus 1-2 private side or front porches - perfect for outdoor relaxing. First-floor unit will be delivered vacant August 1, ideal for an owner-occupant or to re-rent at market rates. Certificates of lead paint removal/covering for each unit provide added peace of mind. The basement offers separate washers/dryers for each apartment as well as storage shelves for each unit. Enjoy a great backyard and 1-car garage for parking or storage. Fantastic opportunity for owner-occupancy or as a strong income-producing investment in a convenient, walk-to-downtown location close to all amenities - Turn the key and start collecting rent!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => Mountainview
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Window Air Conditioners
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 792
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 1
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => Easthampton High
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-07-24 05:23:34
    [laundry_features] => Array
        (
            [0] => Archway
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => Mountainview
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73543750
    [neighborhoods] => 
    [net_income_calc] => 35137
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => E21601
            [name] => Canon Real Estate, Inc.
            [phone] => 413-527-8311
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 550000
    [price_per_sqft] => 261.03
    [price_per_unit] => 183333.33333333
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family - 3 Units Up/down
        )

[real_estate_tax] => 6155
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 12
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Pending
        )

[street_number] => 12
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 1
    [tag_laundry] => 1
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2026
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 8663
    [total_gross_income] => 43800
    [total_parking] => 6 (1 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
            [0] => No
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 12 Johnson Ave, Easthampton MA 01027
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

37 More Photos

Pending

12 Johnson Ave, Easthampton MA 01027

$550,000

Annual Expenses for 12 Johnson Ave, Easthampton MA 01027

Annual Income & Unit Breakdown for 12 Johnson Ave, Easthampton MA 01027

General Information for 12 Johnson Ave, Easthampton MA 01027

Disclosures for 12 Johnson Ave, Easthampton MA 01027

Financial Information for 12 Johnson Ave, Easthampton MA 01027

Location Information for 12 Johnson Ave, Easthampton MA 01027

Contact Information for 12 Johnson Ave, Easthampton MA 01027

Agent

Office

Payment Calculator

Exclusive Listing Agent

Canon Real Estate, Inc.

Jill Vincent Lapan