Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

24 Prospect Avenue, Saugus MA 01906

$874,995

Estimated $2,113/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $437,497.50

Total Rent: 72000/year

Estimated CAP Rate:

5 Bedrooms

Baths

2566

Total Parking: 8

9,518 (0.22)

Fantastic legal 2-family with 2 driveways nestled in a great neighborhood vacant & ready to move right in & enjoy this summer! This home is ideal for multi-generational living, rental income, or the possibility of creating a spacious single-family residence. The main upper unit features a large granite kitchen with spacious island opening to the living room & formal dining room, a perfect space for entertaining. The primary bedroom suite offers a surprising retreat with a full bath & generous space after combining 2 bedrooms. There is an option to easily convert back to a 3 or 4 bedroom layout as there is also a bonus room off the kitchen with a closet leading to a private driveway for this unit. The lower-level unit offers 2 bedrooms & 1 bath with a large fireplaced living room complete with its own driveway as well. Continuing outside you’ll enjoy a fenced-in backyard oasis complete with an in-ground pool & multi-tiered decking. All this just minutes to Boston and major highways!

This home has been viewed 3 times

Last Checked: June 26th, 2026 at 9:03pm (Source: MLS PIN #73541468)

Gross Income: $72,000

Gross Expenses: $8,336

Net Income Calc: $63,664

Water Views

Annual Expenses for 24 Prospect Avenue, Saugus MA 01906

Total Gross Expenses (Calculated)$8,336/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax8336

Annual Income & Unit Breakdown for 24 Prospect Avenue, Saugus MA 01906

Total Gross Income (Calculated)$72,000

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms2 Full

Floor2

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

General Information for 24 Prospect Avenue, Saugus MA 01906

Listing ID73541468

Property TypeMulti Family

Price874995 ($341/SqFt)

StyleMulti Family

CitySaugus

CountyEssex

Neighborhood(s)

Approximate Living Area Total2566

Approximate Lot Size (Acres)0.22

Total Parking8

Garage Parking0

Year Built1977

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

Basement

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningRes

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 24 Prospect Avenue, Saugus MA 01906

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceMeasured

ExclusionsLighting In Loft Area

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 24 Prospect Avenue, Saugus MA 01906

Real Estate Taxes8336

Tax Year2026

Assessed Value$800,000

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 24 Prospect Avenue, Saugus MA 01906

High SchoolSaugus High School

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 24 Prospect Avenue, Saugus MA 01906

Agent

Name: Candice Pagliarulo Hodgson

Office

Name: Lyv Realty

Phone: 978-533-8000

Team Members

Payment Calculator

, Interest

Property Taxes 694.67

Principal & Interest 5391.44

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Lyv Realty

Candice Pagliarulo Hodgson

Agent Phone

Office Phone

(978) 533-8000

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.22 acres (9,518 SqFt)
    [add_date] => 2026-06-25 19:43:32
    [address] => Prospect Avenue
    [agent] => Array
        (
            [address] => 11 Ipswich River Rd
            [city] => Danvers
            [id] => CN259817
            [name] => Candice Pagliarulo Hodgson
            [national_association] => 448551563
            [office] => AN5767
            [state] => MA
            [zip] => 01923
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 2566
    [approx_lot_size_acres] => 0.22
    [approx_lot_size_sqft] => 9518
    [assessed_value] => $800,000
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Measured
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Saugus
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Essex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Fantastic legal 2-family with 2 driveways nestled in a great neighborhood vacant & ready to move right in & enjoy this summer! This home is ideal for multi-generational living, rental income, or the possibility of creating a spacious single-family residence. The main upper unit features a large granite kitchen with spacious island opening to the living room & formal dining room, a perfect space for entertaining. The primary bedroom suite offers a surprising retreat with a full bath & generous space after combining 2 bedrooms. There is an  option to easily convert back to a 3 or 4 bedroom layout as there is also a bonus room off the kitchen with a closet leading to a private driveway for this unit. The lower-level unit offers 2 bedrooms & 1 bath with a large fireplaced living room complete with its own driveway as well. Continuing outside you’ll enjoy a fenced-in backyard oasis complete with an in-ground pool & multi-tiered decking. All this just minutes to Boston and major highways!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Lighting In Loft Area
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => Saugus High School
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-06-26 21:03:31
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 2
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73541468
    [neighborhoods] => 
    [net_income_calc] => 63664
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN6884
            [name] => Lyv Realty
            [phone] => 978-533-8000
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
            [0] => Association
        )

[price] => 874995
    [price_per_sqft] => 341
    [price_per_unit] => 437497.5
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => 8336
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 10
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 24
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2026
    [team] => CN259817
    [team_agents] => Array
        (
            [CN259817] => Array
                (
                    [agent_mls_id] => CN259817
                    [full_name] => Alexa McCormick
                    [address] => 66 Edward Avenue North
                    [city] => Lynnfield
                    [state] => MA
                    [postal_code] => 01940
                    [national_association_id] => 454009317
                    [office_mls_id] => AN6884
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 8336
    [total_gross_income] => 72000
    [total_parking] => 8
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 2
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 24 Prospect Avenue, Saugus MA 01906
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

37 More Photos