Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

21 Dix St, Worcester MA 01609

$949,000

Estimated $2,114/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $316,333.33

Total Rent: 108000/year

Estimated CAP Rate:

12 Bedrooms

Baths

3777

Total Parking: 4

4,817 (0.11)

Very well managed stabilized WPI student housing for over 18 years. Good sized three family, with 4 bedrooms per unit, leased through May 2027. Off-street 4 cars parking. Walk to WPI, restaurants, and Price chopper. Potential for continue growth. Purchase together with #22 Home st, or separately. Turn-key Operation.

This home has been viewed 3 times

Last Checked: June 26th, 2026 at 7:08pm (Source: MLS PIN #73541576)

Gross Income: $108,000

Gross Expenses: $21,041

Net Income Calc: $86,959

Water Views

Annual Expenses for 21 Dix St, Worcester MA 01609

Total Gross Expenses (Calculated)$21,041/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax6900

Annual Income & Unit Breakdown for 21 Dix St, Worcester MA 01609

Total Gross Income (Calculated)$108,000

Unit 1

Rental Income$0

LeaseY

Bedrooms4

Bathrooms2 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseY

Bedrooms4

Bathrooms2 Full

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseY

Bedrooms4

Bathrooms2 Full

Floor3

Levels in Unit1

Rent IncludesHeat

General Information for 21 Dix St, Worcester MA 01609

Listing ID73541576

Property TypeMulti Family / 3 Family

Price949000 ($251.26/SqFt)

Style3 Family - 3 Units Up/down

CityWorcester

CountyWorcester

MLS AreaWPI

Neighborhood(s)

Approximate Living Area Total3777

Approximate Lot Size (Acres)0.11

Total Parking4

Garage Parking0

Year Built1890

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningRG-5

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 21 Dix St, Worcester MA 01609

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsTv On The Deck And Garage Tv

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 21 Dix St, Worcester MA 01609

Real Estate Taxes6900

Tax Year2025

Assessed Value$523,100

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 21 Dix St, Worcester MA 01609

Neighborhood(s)

MLS AreaWPI

Area AmenitiesWalk/jog Trails

Contact Information for 21 Dix St, Worcester MA 01609

Agent

Name: Erlian Lu

Office

Name: Cypress Realty, LLC

Phone: 339-970-9858

Team Members

Payment Calculator

, Interest

Property Taxes 575

Principal & Interest 5847.44

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Cypress Realty, LLC

Erlian Lu

Agent Phone

Office Phone

(339) 970-9858

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.11 acres (4,817 SqFt)
    [add_date] => 2026-06-25 19:13:37
    [address] => Dix St
    [agent] => Array
        (
            [address] => 38 Crestwood Drive
            [city] => Wellesley Hills
            [id] => CN261553
            [name] => Erlian Lu
            [national_association] => 449545608
            [office] => AN3486
            [state] => MA
            [zip] => 02481
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 3777
    [approx_lot_size_acres] => 0.11
    [approx_lot_size_sqft] => 4817
    [assessed_value] => $523,100
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 12
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Very well managed stabilized WPI student housing for over 18 years. Good sized three family, with 4 bedrooms per unit, leased through May 2027.  Off-street 4 cars parking.  Walk to WPI, restaurants, and Price chopper. Potential for continue growth. Purchase together with  #22 Home st, or separately. Turn-key Operation.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Tv On The Deck And Garage Tv
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-06-26 19:08:31
    [laundry_features] => Array
        (
            [0] => Archway
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => WPI
    [mls_id] => 73541576
    [neighborhoods] => 
    [net_income_calc] => 86959
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN3486
            [name] => Cypress Realty, LLC
            [phone] => 339-970-9858
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 949000
    [price_per_sqft] => 251.26
    [price_per_unit] => 316333.33333333
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family - 3 Units Up/down
        )

[real_estate_tax] => 6900
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 19
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 21
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 1
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2025
    [team] => CN261553
    [team_agents] => Array
        (
            [CN261553] => Array
                (
                    [agent_mls_id] => CN261553
                    [full_name] => Lucy Wei
                    [address] => P. O. Box 181
                    [city] => Lexington
                    [state] => MA
                    [postal_code] => 02420
                    [national_association_id] => 
                    [office_mls_id] => AN3486
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 21041
    [total_gross_income] => 108000
    [total_parking] => 4
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 4
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 2 Full
    [unit_2_bedrooms] => 4
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 2 Full
    [unit_3_bedrooms] => 4
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 21 Dix St, Worcester MA 01609
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1890
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01609
    [zips] => 
    [zoning] => RG-5
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/794352/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73541576&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73541576&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73541576&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73541576&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73541576&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73541576&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73541576&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73541576&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73541576&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73541576&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73541576&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73541576&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73541576&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73541576&w=1024&h=768&n=15
        )

[raw] => 
)

EXIT

13 More Photos

Active

21 Dix St, Worcester MA 01609

$949,000

Annual Expenses for 21 Dix St, Worcester MA 01609

Annual Income & Unit Breakdown for 21 Dix St, Worcester MA 01609

General Information for 21 Dix St, Worcester MA 01609

Disclosures for 21 Dix St, Worcester MA 01609

Financial Information for 21 Dix St, Worcester MA 01609

Location Information for 21 Dix St, Worcester MA 01609

Contact Information for 21 Dix St, Worcester MA 01609

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Cypress Realty, LLC

Erlian Lu