Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

32 Ocean St, Beverly MA 01915

$1,595,000

Estimated $3,589/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $797,500

Total Rent: 28800/year

Estimated CAP Rate:

10 Bedrooms

Baths

5727

Total Parking: 6

6,700 (0.15)

Three houses from the beach, this 5,727 sq ft Beverly Cove two-family offers a rare combination of scale, flexibility, and location. The life you've been trying to create may be closer than you think - and far larger than you thought you could afford. Imagine grandparents nearby, an au pair with their own space, room for guests, working from home, hobbies, and a growing household, it provides options that are increasingly difficult to find. Just blocks from vibrant downtown Beverly and 0.7 miles to the commuter rail to Boston. In Beverly you'll enjoy boutique coffee shops, acclaimed restaurants, breweries, live music, festivals, parades, summer concerts, and the coastal charm that keeps people here for generations. Extensive upgrades include triple-pane windows, central air, heat pumps, insulation, updated kitchens and baths, and major electrical improvements. 1st floor unit features 3 bedrooms. Owners unit spans 2nd & 3rd floors with 7 bedrooms. Come live by the sea in Beverly.

This home has been viewed 5 times

Last Checked: June 25th, 2026 at 9:33am (Source: MLS PIN #73541054)

Gross Income: $28,800

Gross Expenses: $12,030

Net Income Calc: $16,770

Water Views

Annual Expenses for 32 Ocean St, Beverly MA 01915

Total Gross Expenses (Calculated)$12,030/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax12030

Annual Income & Unit Breakdown for 32 Ocean St, Beverly MA 01915

Total Gross Income (Calculated)$28,800

Unit 1

Rental Income$0

LeaseY

Bedrooms3

Bathrooms3 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms7

Bathrooms7 Full, 1 Half

Floor2

Levels in Unit2

Rent Includes

General Information for 32 Ocean St, Beverly MA 01915

Listing ID73541054

Property TypeMulti Family

Price1595000 ($278.51/SqFt)

StyleMulti Family

CityBeverly

CountyEssex

MLS AreaBeverly Cove

Neighborhood(s)Ipswich

Approximate Living Area Total5727

Approximate Lot Size (Acres)0.15

Total Parking6

Garage Parking0

Year Built1911

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningR6

Water ViewsNo

Water Views Features

Waterfront0

Waterfront FeaturesRiver

Terms

Disclosures for 32 Ocean St, Beverly MA 01915

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceMeasured

ExclusionsTv On The Deck And Garage Tv

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 32 Ocean St, Beverly MA 01915

Real Estate Taxes12030

Tax Year2025

Assessed Value$1,094,600

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 32 Ocean St, Beverly MA 01915

Elementary SchoolCove

Middle SchoolBeverly Middle School

High SchoolBeverly High School

Neighborhood(s)Ipswich

MLS AreaBeverly Cove

Area AmenitiesWalk/jog Trails

Contact Information for 32 Ocean St, Beverly MA 01915

Agent

Name: Diantha Phothisan

Office

Name: At Home With Diantha

Phone: 978-810-2747

Payment Calculator

, Interest

Property Taxes 1002.5

Principal & Interest 9827.88

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

At Home With Diantha

Diantha Phothisan

Agent Phone

Office Phone

(978) 810-2747

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.15 acres (6,700 SqFt)
    [add_date] => 2026-06-25 09:33:31
    [address] => Ocean St
    [agent] => Array
        (
            [address] => 115 Odell Avenue
            [city] => Beverly
            [id] => CN240201
            [name] => Diantha Phothisan
            [national_association] => 454008445
            [office] => AN9552
            [state] => MA
            [zip] => 01915
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 5727
    [approx_lot_size_acres] => 0.15
    [approx_lot_size_sqft] => 6700
    [assessed_value] => $1,094,600
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 10
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Measured
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Beverly
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => 1
            [1] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Essex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Three houses from the beach, this 5,727 sq ft Beverly Cove two-family offers a rare combination of scale, flexibility, and location. The life you've been trying to create may be closer than you think - and far larger than you thought you could afford. Imagine grandparents nearby, an au pair with their own space, room for guests, working from home, hobbies, and a growing household, it provides options that are increasingly difficult to find. Just blocks from vibrant downtown Beverly and 0.7 miles to the commuter rail to Boston. In Beverly you'll enjoy boutique coffee shops, acclaimed restaurants, breweries, live music, festivals, parades, summer concerts, and the coastal charm that keeps people here for generations. Extensive upgrades include triple-pane windows, central air, heat pumps, insulation, updated kitchens and baths, and major electrical improvements. 1st floor unit features 3 bedrooms. Owners unit spans 2nd & 3rd floors with 7 bedrooms. Come live by the sea in Beverly.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => Cove
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Tv On The Deck And Garage Tv
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => Beverly High School
    [horse_features] => Array
        (
            [0] => River
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-06-25 09:33:31
    [laundry_features] => Array
        (
            [0] => Archway
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => Beverly Middle School
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Beverly Cove
    [mls_id] => 73541054
    [neighborhoods] => Ipswich
    [net_income_calc] => 16770
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN9552
            [name] => At Home With Diantha
            [phone] => 978-810-2747
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1595000
    [price_per_sqft] => 278.51
    [price_per_unit] => 797500
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => 12030
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 18
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 32
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 1
    [tag_laundry] => 1
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2025
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 12030
    [total_gross_income] => 28800
    [total_parking] => 6
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 3 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 7 Full, 1 Half
    [unit_2_bedrooms] => 7
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 32 Ocean St, Beverly MA 01915
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
            [0] => River
        )

[raw] => 
)

EXIT

31 More Photos