Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Pending

52 Mount Washington St, Lowell MA 01854

$1,200,000

Estimated $2,712/month Calculator

Multi Family

Total Units: 4

Price Per Unit: $300,000

Total Rent: 120000/year

Estimated CAP Rate:

10 Bedrooms

Baths

6703

Total Parking: 10 (2 Garage)

10,454 (0.24)

Price drop !!! Must see Live in your own backyard oasis with 4 rental incomes and potential in-law which helps pay the mortgage! This rare and versatile property offers the ideal combination of comfortable owner occupancy and income potential. The owner’s residence includes exclusive use of a beautifully landscaped backyard featuring a private in-ground swimming pool with a new pool heater, spacious patio, outdoor bathroom, a storage shed currently used as a poolside cabana, and a two-car garage. The backyard, pool, and outdoor amenities are reserved exclusively for the owner’s use and are not shared with the rental units. In addition to three income-producing rental units, the property offers additional finished living space with possibilities for extended family or in-law use. Recent improvements include a new roof, two new boilers, and a new pool heater, adding value and peace of mind. A unique opportunity offering lifestyle, rental income, and flexible living possibilities all in one property.

This home has been viewed 18 times

Last Checked: October 17th, 2026 at 9:48am (Source: MLS PIN #73540950)

Gross Income: $120,000

Gross Expenses: $29,318

Net Income Calc: $90,682

Water Views

Annual Expenses for 52 Mount Washington St, Lowell MA 01854

Total Gross Expenses (Calculated)$29,318/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax9198

Annual Income & Unit Breakdown for 52 Mount Washington St, Lowell MA 01854

Total Gross Income (Calculated)$120,000

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

Lease

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 4

Rental Income$0

Lease

Bedrooms2

Bathrooms1 Full

Floor3

Levels in Unit1

Rent IncludesHeat

General Information for 52 Mount Washington St, Lowell MA 01854

Listing ID73540950

Property TypeMulti Family / 4 Family

Price1200000 ($179.02/SqFt)

Style4 Family

CityLowell

CountyMiddlesex

MLS AreaPawtucketville

Neighborhood(s)

Approximate Living Area Total6703

Approximate Lot Size (Acres)0.24

Total Parking10 (2 Garage)

Garage Parking2

Year Built1900

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningTMF

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 52 Mount Washington St, Lowell MA 01854

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceOwner

ExclusionsAll Tenant Possessions

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 52 Mount Washington St, Lowell MA 01854

Real Estate Taxes9198

Tax Year2025

Assessed Value$801,200

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 52 Mount Washington St, Lowell MA 01854

Neighborhood(s)

MLS AreaPawtucketville

Area AmenitiesWalk/jog Trails

Contact Information for 52 Mount Washington St, Lowell MA 01854

Agent

Name: Mary Georgoulis

Office

Name: Coldwell Banker Realty - Westford

Phone: 978-692-2121

Team Members

Payment Calculator

, Interest

Property Taxes 766.5

Principal & Interest 7394.02

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Coldwell Banker Realty - Westford

Mary Georgoulis

Agent Phone

Office Phone

(978) 692-2121

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.24 acres (10,454 SqFt)
    [add_date] => 2026-06-25 08:43:32
    [address] => Mount Washington St
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => CN216545
            [name] => Mary Georgoulis
            [national_association] => 456013653
            [office] => AN6242
            [state] => MA
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 6703
    [approx_lot_size_acres] => 0.24
    [approx_lot_size_sqft] => 10454
    [assessed_value] => $801,200
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 10
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Owner
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 4 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Lowell
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => 1
            [1] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Price drop !!! Must see Live in your own backyard oasis with 4 rental incomes and potential in-law which helps pay the mortgage! This rare and versatile property offers the ideal combination of comfortable owner occupancy and income potential. The owner’s residence includes exclusive use of a beautifully landscaped backyard featuring a private in-ground swimming pool with a new pool heater, spacious patio, outdoor bathroom, a storage shed currently used as a poolside cabana, and a two-car garage. The backyard, pool, and outdoor amenities are reserved exclusively for the owner’s use and are not shared with the rental units. In addition to three income-producing rental units, the property offers additional finished living space with possibilities for extended family or in-law use. Recent improvements include a new roof, two new boilers, and a new pool heater, adding value and peace of mind. A unique opportunity offering lifestyle, rental income, and flexible living possibilities all in one property.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => All Tenant Possessions
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 2
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-10-17 09:48:39
    [laundry_features] => Array
        (
            [0] => Archway
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 4
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Pawtucketville
    [mls_id] => 73540950
    [neighborhoods] => 
    [net_income_calc] => 90682
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 4
    [office] => Array
        (
            [id] => AN6242
            [name] => Coldwell Banker Realty - Westford
            [phone] => 978-692-2121
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
            [0] => Association
        )

[price] => 1200000
    [price_per_sqft] => 179.02
    [price_per_unit] => 300000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 4 Family
        )

[real_estate_tax] => 9198
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 21
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Pending
        )

[street_number] => 52
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 1
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2025
    [team] => CN216545
    [team_agents] => Array
        (
            [CN216545] => Array
                (
                    [agent_mls_id] => CN216545
                    [full_name] => Donna Murray
                    [address] => 33 Duren Avenue
                    [city] => Lowell
                    [state] => MA
                    [postal_code] => 01851
                    [national_association_id] => 456014596
                    [office_mls_id] => AN6242
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 29318
    [total_gross_income] => 120000
    [total_parking] => 10 (2 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 1
    [unit_3_floor] => 2
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 2
    [unit_4_floor] => 3
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 52 Mount Washington St, Lowell MA 01854
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

36 More Photos

Pending

52 Mount Washington St, Lowell MA 01854

$1,200,000

Annual Expenses for 52 Mount Washington St, Lowell MA 01854

Annual Income & Unit Breakdown for 52 Mount Washington St, Lowell MA 01854

General Information for 52 Mount Washington St, Lowell MA 01854

Disclosures for 52 Mount Washington St, Lowell MA 01854

Financial Information for 52 Mount Washington St, Lowell MA 01854

Location Information for 52 Mount Washington St, Lowell MA 01854

Contact Information for 52 Mount Washington St, Lowell MA 01854

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Coldwell Banker Realty - Westford

Mary Georgoulis