Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

5 Rowell St, Boston MA 02125

$1,250,000

Estimated $3,193/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $416,666.67

Total Rent: 114000/year

Estimated CAP Rate:

9 Bedrooms

Baths

3684

Total Parking: 5

7,315 (0.17)

LOCATION, SIZE AND CONVENIENCE! Exceptional investment opportunity in sought-after Jones Hill! This massive three-family property offers 9 bedrooms and 3 full bathrooms across three spacious units. Featuring functional floor plans, open-concept living areas, and strong income-producing potential, this property is ideal for investors, developers, or owner-occupants. Large off-street parking area and expansive yard provide added value and convenience. Centrally located near public transportation, South Bay shopping, restaurants, parks,UMASS Boston and major commuter routes including 93 and commuter rail. Perfect for condo conversion or to collect rental income. A rare opportunity to own a substantial multi-family asset in one of Dorchester’s most desirable neighborhoods.Electrical, Hot water heaters upgraded in 2024. Two units to be delivered vacant. Property is being sold as-is, buyer and buyer's agent to do their due diligence. Open house Saturday 6/27 12pm-1pm & Sunday 6/28 1PM-2PM.

This home has been viewed 4 times

Last Checked: June 24th, 2026 at 8:33pm (Source: MLS PIN #73540546)

Gross Income: $114,000

Gross Expenses: $13,996

Net Income Calc: $100,004

Annual Expenses for 5 Rowell St, Boston MA 02125

Total Gross Expenses (Calculated)$13,996/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax13996

Annual Income & Unit Breakdown for 5 Rowell St, Boston MA 02125

Total Gross Income (Calculated)$114,000

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit0

Rent Includes

Unit 3

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Rent Includes

General Information for 5 Rowell St, Boston MA 02125

Listing ID73540546

Property TypeMulti Family / 3 Family

Price1250000 ($339.31/SqFt)

Style3 Family

CityBoston

CountySuffolk

Neighborhood(s)

Approximate Living Area Total3684

Approximate Lot Size (Acres)0.17

Total Parking5

Garage Parking0

Year Built1920

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

BasementFull

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningR3

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 5 Rowell St, Boston MA 02125

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsBasement Fridge

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 5 Rowell St, Boston MA 02125

Real Estate Taxes13996

Tax Year2025

Assessed Value$1,208,600

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 5 Rowell St, Boston MA 02125

Neighborhood(s)

Area Amenities

Contact Information for 5 Rowell St, Boston MA 02125

Agent

Name: Patrice Williams

Office

Name: Thumbprint Realty, LLC

Phone: 617-287-9000

Payment Calculator

, Interest

Property Taxes 1166.33

Principal & Interest 7702.1

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Thumbprint Realty, LLC

Patrice Williams

Agent Phone

Office Phone

(617) 287-9000

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.17 acres (7,315 SqFt)
    [add_date] => 2026-06-24 20:33:36
    [address] => Rowell St
    [agent] => Array
        (
            [address] => 90 Homes Avenue
            [city] => Boston
            [id] => CN255357
            [name] => Patrice Williams
            [national_association] => 449635809
            [office] => AN2428
            [state] => MA
            [zip] => 02122
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3684
    [approx_lot_size_acres] => 0.17
    [approx_lot_size_sqft] => 7315
    [assessed_value] => $1,208,600
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => LOCATION, SIZE AND CONVENIENCE!  Exceptional investment opportunity in sought-after Jones Hill! This massive three-family property offers 9 bedrooms and 3 full bathrooms across three spacious units. Featuring functional floor plans, open-concept living areas, and strong income-producing potential, this property is ideal for investors, developers, or owner-occupants. Large off-street parking area and expansive yard provide added value and convenience. Centrally located near public transportation, South Bay shopping, restaurants, parks,UMASS Boston  and major commuter routes including 93 and commuter rail. Perfect for condo conversion or to collect rental income. A rare opportunity to own a substantial multi-family asset in one of Dorchester’s most desirable neighborhoods.Electrical, Hot water heaters upgraded in 2024. Two units to be delivered vacant. Property is being sold as-is, buyer and buyer's agent to do their due diligence. Open house Saturday 6/27 12pm-1pm & Sunday 6/28 1PM-2PM.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Basement Fridge
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-06-24 20:33:36
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73540546
    [neighborhoods] => 
    [net_income_calc] => 100004
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN2428
            [name] => Thumbprint Realty, LLC
            [phone] => 617-287-9000
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1250000
    [price_per_sqft] => 339.31
    [price_per_unit] => 416666.66666667
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 13996
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 18
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 5
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 13996
    [total_gross_income] => 114000
    [total_parking] => 5
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 0
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 5 Rowell St, Boston MA 02125
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

37 More Photos

Active

5 Rowell St, Boston MA 02125

$1,250,000

Annual Expenses for 5 Rowell St, Boston MA 02125

Annual Income & Unit Breakdown for 5 Rowell St, Boston MA 02125

General Information for 5 Rowell St, Boston MA 02125

Disclosures for 5 Rowell St, Boston MA 02125

Financial Information for 5 Rowell St, Boston MA 02125

Location Information for 5 Rowell St, Boston MA 02125

Contact Information for 5 Rowell St, Boston MA 02125

Agent

Office

Payment Calculator

Exclusive Listing Agent

Thumbprint Realty, LLC

Patrice Williams