Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

36 Brookledge Street, Boston MA 02121

$2,375,000

Estimated $4,831/month Calculator

Multi Family

Total Units: 5

Price Per Unit: $475,000

Total Rent: 150000/year

Estimated CAP Rate:

15 Bedrooms

Baths

7600

Total Parking: 10 (2 Garage)

8,000 (0.18)

ABSOLUTE CASH COW! This gut-renovated 5-unit building with a fully finished basement generates an impressive $262,800 in annual gross income, delivering an exceptional investment opportunity. Each unit has been thoughtfully designed with today's tenants in mind, featuring hardwood floors throughout, central HVAC, open-concept floor plans, spacious bedrooms with generous closet space, and stylish kitchens and baths complete with white shaker cabinetry and quartz countertops. In-unit laundry and lead compliance certificates further enhance the property's appeal to both families and long-term tenants. Residents enjoy access to common area decks on every floor overlooking the yard, along with ample off-street parking and a detached 2 car garage.Ideally located in the heart of Roxbury, this rare 5+ unit asset sits just two block from the entrance to Franklin Park Zoo, the new White Stadium, and only two miles from Downtown Boston.

This home has been viewed 6 times

Last Checked: June 24th, 2026 at 8:33pm (Source: MLS PIN #73540882)

Gross Income: $150,000

Gross Expenses: $11,754

Net Income Calc: $138,246

Water Views

Annual Expenses for 36 Brookledge Street, Boston MA 02121

Total Gross Expenses (Calculated)$11,754/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax11754

Annual Income & Unit Breakdown for 36 Brookledge Street, Boston MA 02121

Total Gross Income (Calculated)$150,000

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

Lease

Bedrooms3

Bathrooms1 Full

Rent Includes

Unit 4

Rental Income$0

Lease

Bedrooms3

Bathrooms1 Full

Rent Includes

General Information for 36 Brookledge Street, Boston MA 02121

Listing ID73540882

Property TypeMulti Family / 5+ Family

Price2375000 ($312.5/SqFt)

Style5-9 Family

CityBoston

CountySuffolk

MLS AreaRoxbury

Neighborhood(s)

Approximate Living Area Total7600

Approximate Lot Size (Acres)0.18

Total Parking10 (2 Garage)

Garage Parking2

Year Built1900

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

BasementFull

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

Zoning3F-5000

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 36 Brookledge Street, Boston MA 02121

Lead PaintNone

UFFI

Living Area Includes BasementYes

Living Area Disclosure

Building Area SourceMeasured

ExclusionsBasement Fridge

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 36 Brookledge Street, Boston MA 02121

Real Estate Taxes11754

Tax Year2026

Assessed Value$1,015,000

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 36 Brookledge Street, Boston MA 02121

Neighborhood(s)

MLS AreaRoxbury

Area Amenities

Contact Information for 36 Brookledge Street, Boston MA 02121

Agent

Name: Steven Musto

Office

Name: Insight Realty Group, Inc.

Phone: 617-323-2300

Payment Calculator

, Interest

Property Taxes 979.5

Principal & Interest 14633.99

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Insight Realty Group, Inc.

Steven Musto

Agent Phone

Office Phone

(617) 323-2300

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.18 acres (8,000 SqFt)
    [add_date] => 2026-06-24 20:33:36
    [address] => Brookledge Street
    [agent] => Array
        (
            [address] => 22 Stellman Rd.
            [city] => Roslindale
            [id] => CT004793
            [name] => Steven Musto
            [national_association] => 449585898
            [office] => BB9254
            [state] => MA
            [zip] => 02131
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 7600
    [approx_lot_size_acres] => 0.18
    [approx_lot_size_sqft] => 8000
    [assessed_value] => $1,015,000
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 15
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Measured
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 5+ Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => ABSOLUTE CASH COW! This gut-renovated 5-unit building with a fully finished basement generates an impressive $262,800 in annual gross income, delivering an exceptional investment opportunity. Each unit has been thoughtfully designed with today's tenants in mind, featuring hardwood floors throughout, central HVAC, open-concept floor plans, spacious bedrooms with generous closet space, and stylish kitchens and baths complete with white shaker cabinetry and quartz countertops. In-unit laundry and lead compliance certificates further enhance the property's appeal to both families and long-term tenants. Residents enjoy access to common area decks on every floor overlooking the yard, along with ample off-street parking and a detached 2 car garage.Ideally located in the heart of Roxbury, this rare 5+ unit asset sits just two block from the entrance to Franklin Park Zoo, the new White Stadium, and only two miles from Downtown Boston.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Basement Fridge
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 2
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-06-24 20:33:36
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 4
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => Yes
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Roxbury
    [mls_id] => 73540882
    [neighborhoods] => 
    [net_income_calc] => 138246
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 5
    [office] => Array
        (
            [id] => BB9254
            [name] => Insight Realty Group, Inc.
            [phone] => 617-323-2300
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 2375000
    [price_per_sqft] => 312.5
    [price_per_unit] => 475000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 5-9 Family
        )

[real_estate_tax] => 11754
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 35
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 36
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2026
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 11754
    [total_gross_income] => 150000
    [total_parking] => 10 (2 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 3
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 36 Brookledge Street, Boston MA 02121
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

28 More Photos

Active

36 Brookledge Street, Boston MA 02121

$2,375,000

Annual Expenses for 36 Brookledge Street, Boston MA 02121

Annual Income & Unit Breakdown for 36 Brookledge Street, Boston MA 02121

General Information for 36 Brookledge Street, Boston MA 02121

Disclosures for 36 Brookledge Street, Boston MA 02121

Financial Information for 36 Brookledge Street, Boston MA 02121

Location Information for 36 Brookledge Street, Boston MA 02121

Contact Information for 36 Brookledge Street, Boston MA 02121

Agent

Office

Payment Calculator

Exclusive Listing Agent

Insight Realty Group, Inc.

Steven Musto