Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

25R Beacon St, Amesbury MA 01913

$1,299,999

Estimated $3,163/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $649,999.50

Total Rent: 78000/year

Estimated CAP Rate:

6 Bedrooms

Baths

2436

Total Parking: 23 (4 Garage)

42,935 (0.99)

Whether you're searching for a unique investment opportunity, a property that accommodates multiple households, or a versatile live-work setup, this exceptional Amesbury property offers a combination of flexibility and potential that is rarely available. Situated on a generous lot, this unique offering features two single-family residences connected by an expansive farmer's porch. The property features an in-ground pool and a detached commercial-style garage/workshop featuring a high-bay overhead door, equipped with two vehicle lifts. Previously operated as an auto body and mechanic shop, the garage presents a rare opportunity for automotive enthusiasts, hobbyists, contractors, or those seeking substantial workshop space. Building 1 is a 3-bedroom 1.5 bath home with a porch and a semi-finished basement with two bonus rooms. Building 2 offers 3 bedrooms and 2 full baths. 25 Beacon creates endless possibilities for multi-generational living, rental income or a home-based business.

This home has been viewed 7 times

Last Checked: June 24th, 2026 at 8:33pm (Source: MLS PIN #73540885)

Gross Income: $78,000

Gross Expenses: $12,657

Net Income Calc: $65,343

Water Views

Annual Expenses for 25R Beacon St, Amesbury MA 01913

Total Gross Expenses (Calculated)$12,657/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax12657

Annual Income & Unit Breakdown for 25R Beacon St, Amesbury MA 01913

Total Gross Income (Calculated)$78,000

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms3 Full, 1 Half

Floor1

Levels in Unit2

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms3 Full

Floor1

Levels in Unit1

Rent IncludesHeat

General Information for 25R Beacon St, Amesbury MA 01913

Listing ID73540885

Property TypeMulti Family / 2 Family

Price1299999 ($533.66/SqFt)

Style2 Family - 2 Units Side By Side

CityAmesbury

CountyEssex

Neighborhood(s)

Approximate Living Area Total2436

Approximate Lot Size (Acres)0.99

Total Parking23 (4 Garage)

Garage Parking4

Year Built2014

Year Built SourceOwner

Year Built DetailsActual,Unknown/Mixed

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

Basement

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningR20

Water ViewsNo

Water Views Features

Waterfront0

Waterfront FeaturesRiver

Terms

Disclosures for 25R Beacon St, Amesbury MA 01913

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsBasement Fridge

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 25R Beacon St, Amesbury MA 01913

Real Estate Taxes12657

Tax Year2026

Assessed Value$841,000

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 25R Beacon St, Amesbury MA 01913

Elementary SchoolCashman Elementary School

Middle SchoolAmesbury Middle School

High SchoolAmesbury High School

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 25R Beacon St, Amesbury MA 01913

Agent

Name: Alisha Gannon

Office

Name: Seas the Day Realty

Phone: 508-962-8179

Team Members

Payment Calculator

, Interest

Property Taxes 1054.75

Principal & Interest 8010.18

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Seas the Day Realty

Alisha Gannon

Agent Phone

Office Phone

(508) 962-8179

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.99 acres (42,935 SqFt)
    [add_date] => 2026-06-24 20:33:36
    [address] => Beacon St
    [agent] => Array
        (
            [address] => 7 Woodridge Lane
            [city] => Amesbury
            [id] => C8001394
            [name] => Alisha Gannon
            [national_association] => 452023011
            [office] => AC2095
            [state] => MA
            [zip] => 01913
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 2436
    [approx_lot_size_acres] => 0.99
    [approx_lot_size_sqft] => 42935
    [assessed_value] => $841,000
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Amesbury
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => 1
            [1] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Essex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Whether you're searching for a unique investment opportunity, a property that accommodates multiple households, or a versatile live-work setup, this exceptional Amesbury property offers a combination of flexibility and potential that is rarely available. Situated on a generous lot, this unique offering features two single-family residences connected by an expansive farmer's porch. The property features an in-ground pool and a detached commercial-style garage/workshop featuring a high-bay overhead door, equipped with two vehicle lifts. Previously operated as an auto body and mechanic shop, the garage presents a rare opportunity for automotive enthusiasts, hobbyists, contractors, or those seeking substantial workshop space. Building 1 is a 3-bedroom 1.5 bath home with a porch and a semi-finished basement with two bonus rooms. Building 2 offers 3 bedrooms and 2 full baths. 25 Beacon creates endless possibilities for multi-generational living, rental income or a home-based business.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => Cashman Elementary School
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Basement Fridge
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 280.00
    [full_baths] => 
    [garage_parking] => 4
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => Amesbury High School
    [horse_features] => Array
        (
            [0] => River
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-06-24 20:33:36
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => Amesbury Middle School
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73540885
    [neighborhoods] => 
    [net_income_calc] => 65343
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AC2095
            [name] => Seas the Day Realty
            [phone] => 508-962-8179
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1299999
    [price_per_sqft] => 533.66
    [price_per_unit] => 649999.5
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Side By Side
        )

[real_estate_tax] => 12657
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 11
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 25R
    [structure_type] => Array
        (
            [0] => 2/3 Family
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2026
    [team] => C8001394
    [team_agents] => Array
        (
            [C8001394] => Array
                (
                    [agent_mls_id] => C8001394
                    [full_name] => Linda McKeehan
                    [address] => 16 63rd Street
                    [city] => Newburyport
                    [state] => MA
                    [postal_code] => 01950
                    [national_association_id] => 454005068
                    [office_mls_id] => AC2095
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 12657
    [total_gross_income] => 78000
    [total_parking] => 23 (4 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 3 Full, 1 Half
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 2
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 3 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 25R Beacon St, Amesbury MA 01913
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
            [0] => River
        )

[raw] => 
)

EXIT

39 More Photos