Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

122 Piedmont St, Worcester MA 01609

$715,000

Estimated $1,730/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $238,333.33

Total Rent: 63600/year

Estimated CAP Rate:

9 Bedrooms

Baths

3456

Total Parking: 11 (1 Garage)

5,448 (0.13)

An excellent opportunity to own a well-maintained three-unit multifamily property with strong income potential and long-term upside. This spacious three-story property offers a total of 9 bedrooms and 3 full bathrooms, with each unit featuring 3 bedrooms and 1 full bath. Each unit is individually metered, adding convenience and efficiency for both owners and tenants. The property includes ample off-street parking, a potential garden area, and a full unfinished basement offering additional storage possibilities an attractive option for an owner-occupant or an investor seeking immediate rental potential. Conveniently situated near a variety of local amenities, public transportation, shopping, parks, schools, medical facilities, highway access, and other neighborhood conveniences, this value-add property offers excellent versatility and upside. Sewer fees and garage fees are included in the current rental income.

This home has been viewed 12 times

Last Checked: June 24th, 2026 at 6:18pm (Source: MLS PIN #73540402)

Gross Income: $63,600

Gross Expenses: $6,848

Net Income Calc: $56,752

Water Views

Annual Expenses for 122 Piedmont St, Worcester MA 01609

Total Gross Expenses (Calculated)$6,848/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax6848

Annual Income & Unit Breakdown for 122 Piedmont St, Worcester MA 01609

Total Gross Income (Calculated)$63,600

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit2

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit3

Rent IncludesHeat

General Information for 122 Piedmont St, Worcester MA 01609

Listing ID73540402

Property TypeMulti Family / 3 Family

Price715000 ($206.89/SqFt)

Style3 Family

CityWorcester

CountyWorcester

MLS AreaWPI

Neighborhood(s)

Approximate Living Area Total3456

Approximate Lot Size (Acres)0.13

Total Parking11 (1 Garage)

Garage Parking1

Year Built1920

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningRG-5

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 122 Piedmont St, Worcester MA 01609

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsBasement Fridge

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 122 Piedmont St, Worcester MA 01609

Real Estate Taxes6848

Tax Year2025

Assessed Value$519,200

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 122 Piedmont St, Worcester MA 01609

Elementary SchoolPer Board Of Ed

Middle SchoolPer Board Of Ed

High SchoolPer Board Of Ed

Neighborhood(s)

MLS AreaWPI

Area AmenitiesWalk/jog Trails

Contact Information for 122 Piedmont St, Worcester MA 01609

Agent

Name: Team Chundi

Office

Name: Real Broker MA, LLC - Team Chundi

Phone: 774-284-2116

Team Members

Payment Calculator

, Interest

Property Taxes 570.67

Principal & Interest 4405.6

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Real Broker MA, LLC - Team Chundi

Team Chundi

Agent Phone

Office Phone

(774) 284-2116

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.13 acres (5,448 SqFt)
    [add_date] => 2026-06-24 11:33:34
    [address] => Piedmont St
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => CN252846
            [name] => Team Chundi
            [national_association] => 
            [office] => AN9472
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 3456
    [approx_lot_size_acres] => 0.13
    [approx_lot_size_sqft] => 5448
    [assessed_value] => $519,200
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => An excellent opportunity to own a well-maintained three-unit multifamily property with strong income potential and long-term upside. This spacious three-story property offers a total of 9 bedrooms and 3 full bathrooms, with each unit featuring 3 bedrooms and 1 full bath. Each unit is individually metered, adding convenience and efficiency for both owners and tenants. The property includes ample off-street parking, a potential garden area, and a full unfinished basement offering additional storage possibilities  an attractive option for an owner-occupant or an investor seeking immediate rental potential. Conveniently situated near a variety of local amenities, public transportation, shopping, parks, schools, medical facilities, highway access, and other neighborhood conveniences, this value-add property offers excellent versatility and upside. Sewer fees and garage fees are included in the current rental income.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => Per Board Of Ed
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Basement Fridge
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 1
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => Per Board Of Ed
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-06-24 18:18:32
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 6
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => Per Board Of Ed
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => WPI
    [mls_id] => 73540402
    [neighborhoods] => 
    [net_income_calc] => 56752
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN9472
            [name] => Real Broker MA, LLC - Team Chundi
            [phone] => 774-284-2116
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 715000
    [price_per_sqft] => 206.89
    [price_per_unit] => 238333.33333333
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 6848
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 21
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 122
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 1
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2025
    [team] => CN252846
    [team_agents] => Array
        (
            [CN252846] => Array
                (
                    [agent_mls_id] => CN252846
                    [full_name] => Lohith Chundi
                    [address] => 29 Mill Street
                    [city] => Mansfield
                    [state] => MA
                    [postal_code] => 02048
                    [national_association_id] => 452518611
                    [office_mls_id] => AN9472
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 6848
    [total_gross_income] => 63600
    [total_parking] => 11 (1 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 3
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 122 Piedmont St, Worcester MA 01609
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

33 More Photos

Active

122 Piedmont St, Worcester MA 01609

$715,000

Annual Expenses for 122 Piedmont St, Worcester MA 01609

Annual Income & Unit Breakdown for 122 Piedmont St, Worcester MA 01609

General Information for 122 Piedmont St, Worcester MA 01609

Disclosures for 122 Piedmont St, Worcester MA 01609

Financial Information for 122 Piedmont St, Worcester MA 01609

Location Information for 122 Piedmont St, Worcester MA 01609

Contact Information for 122 Piedmont St, Worcester MA 01609

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Real Broker MA, LLC - Team Chundi

Team Chundi