Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

97-99 Cushing Ave, Belmont MA 02478

$1,100,000

Estimated $2,996/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $550,000

Total Rent: 0/year

Estimated CAP Rate:

4 Bedrooms

Baths

2464

Total Parking: 9 (2 Garage)

8,185 (0.19)

First time on the market in over 70 years!! Here’s an incredible opportunity to create equity as an aspiring homeowner, add to a portfolio, rehab and flip or perhaps a condo conversion! Abutting Payson Park, this 2-Family home and its setting imbue suburban tranquility and urban convenience within easy reach of everyday necessities! Enjoy the benefits of highly regarded schools, convenient commuter services, parks and outdoor recreation, strong community feel and a neighborhood-oriented lifestyle. Each unit features a spacious eat-in kitchen, formal dining room, and comfortable living room, along with two generously sized bedrooms. Reconfigured, there is potential to create a third bedroom in each unit.. Both floors include a dedicated office or bonus room, plus the large attic offers future expansion possibilities. Outside you will find a 2-car detached garage, driveway for several cars, large rear deck and a lovely backyard for entertaining, gardening, or quiet respite.

This home has been viewed 6 times

Last Checked: June 19th, 2026 at 7:58pm (Source: MLS PIN #73537938)

Gross Income: $0

Gross Expenses: $14,545

Net Income Calc: $14,545

Water Views

Annual Expenses for 97-99 Cushing Ave, Belmont MA 02478

Total Gross Expenses (Calculated)$14,545/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax14545

Annual Income & Unit Breakdown for 97-99 Cushing Ave, Belmont MA 02478

Total Gross Income (Calculated)$0

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

General Information for 97-99 Cushing Ave, Belmont MA 02478

Listing ID73537938

Property TypeMulti Family / 2 Family

Price1100000 ($446.43/SqFt)

Style2 Family - 2 Units Up/down

CityBelmont

CountyMiddlesex

Neighborhood(s)

Approximate Living Area Total2464

Approximate Lot Size (Acres)0.19

Total Parking9 (2 Garage)

Garage Parking2

Year Built1940

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Area9999999

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningSC

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 97-99 Cushing Ave, Belmont MA 02478

Lead PaintNone

UFFINo

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsWasher

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 97-99 Cushing Ave, Belmont MA 02478

Real Estate Taxes14545

Tax Year2025

Assessed Value$1,277,000

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 97-99 Cushing Ave, Belmont MA 02478

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 97-99 Cushing Ave, Belmont MA 02478

Agent

Name: Sara Hrono

Office

Name: Century 21 North East

Phone: 603-893-8230

Team Members

Name: Philip & Hrono Partners

Payment Calculator

, Interest

Property Taxes 1212.08

Principal & Interest 6777.85

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Century 21 North East

Sara Hrono

Agent Phone

Office Phone

(603) 893-8230

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.19 acres (8,185 SqFt)
    [add_date] => 2026-06-18 11:43:36
    [address] => Cushing Ave
    [agent] => Array
        (
            [address] => 247 N Main Street Unit 8
            [city] => Andover
            [id] => BB954385
            [name] => Sara Hrono
            [national_association] => 449546535
            [office] => AN4349
            [state] => MA
            [zip] => 01810
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 2464
    [approx_lot_size_acres] => 0.19
    [approx_lot_size_sqft] => 8185
    [assessed_value] => $1,277,000
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 4
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Belmont
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => First time on the market in over 70 years!! Here’s an incredible opportunity to create equity as an aspiring homeowner, add to a portfolio, rehab and flip or perhaps a condo conversion! Abutting Payson Park, this 2-Family home and its setting imbue suburban tranquility and urban convenience within easy reach of everyday necessities! Enjoy the benefits of highly regarded schools, convenient commuter services, parks and outdoor recreation, strong community feel and a neighborhood-oriented lifestyle. Each unit features a spacious eat-in kitchen, formal dining room, and comfortable living room, along with two generously sized bedrooms. Reconfigured, there is potential to create a third bedroom in each unit.. Both floors include a dedicated office or bonus room, plus the large attic offers future expansion possibilities. Outside you will find a 2-car detached garage, driveway for several cars, large rear deck and a lovely backyard for entertaining, gardening, or quiet respite.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Washer
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 9999999
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 2
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-06-19 19:58:35
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 2
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73537938
    [neighborhoods] => 
    [net_income_calc] => -14545
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN4349
            [name] => Century 21 North East
            [phone] => 603-893-8230
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1100000
    [price_per_sqft] => 446.43
    [price_per_unit] => 550000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Up/down
        )

[real_estate_tax] => 14545
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 12
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 97-99
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2025
    [team] => TM326730,BB954385
    [team_agents] => Array
        (
            [TM326730] => Array
                (
                    [agent_mls_id] => TM326730
                    [full_name] => Philip & Hrono Partners
                    [address] => 
                    [city] => 
                    [state] => 
                    [postal_code] => 
                    [national_association_id] => 
                    [office_mls_id] => AN4349
                )

[BB954385] => Array
                (
                    [agent_mls_id] => BB954385
                    [full_name] => Ben Philip
                    [address] => 14 Fairlane Drive
                    [city] => Bedford
                    [state] => NH
                    [postal_code] => 03110
                    [national_association_id] => 449537015
                    [office_mls_id] => AN4349
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 14545
    [total_gross_income] => 0
    [total_parking] => 9 (2 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
            [0] => No
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 97-99 Cushing Ave, Belmont MA 02478
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

39 More Photos