Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

25 Pleasant Street, Boston MA 02125

$2,125,000

Estimated $5,281/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $708,333.33

Total Rent: 159600/year

Estimated CAP Rate:

12 Bedrooms

Baths

3981

Total Parking: 1

3,860 (0.09)

Completely renovated and fully leased, this Savin Hill multi-family blends modern design, high-end finishes, and exceptional rental performance. Each spacious 4-bedroom, 2-bath unit features a brand-new kitchen, designer baths, in-unit laundry, and private outdoor space. Off-street parking adds convenience and long-term value. With a projected rent roll of $13,475/month and projected 6.2% cap rate for Sept 2026, this property delivers both immediate income and future upside. The building’s full renovation eliminates the uncertainty and cost of today’s construction environment-offering investors a truly turnkey opportunity. Located moments from the JFK/UMass and Savin Hill Red Line stops, UMass Boston, South Bay Center, and local cafés, parks, and beaches, this property sits in one of Dorchester’s most desirable and fastest-growing neighborhoods.Modern. Profitable. Low-maintenance. A rare opportunity to own a stabilized, high-performing asset in the heart of Savin Hill.

This home has been viewed 10 times

Last Checked: June 17th, 2026 at 9:58am (Source: MLS PIN #73536629)

Gross Income: $159,600

Gross Expenses: $22,027

Net Income Calc: $137,573

Water Views

Annual Expenses for 25 Pleasant Street, Boston MA 02125

Total Gross Expenses (Calculated)$22,027/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax22027

Annual Income & Unit Breakdown for 25 Pleasant Street, Boston MA 02125

Total Gross Income (Calculated)$159,600

Unit 1

Rental Income$0

LeaseY

Bedrooms4

Bathrooms4 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseY

Bedrooms4

Bathrooms4 Full

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseY

Bedrooms4

Bathrooms4 Full

Floor3

Levels in Unit1

Rent IncludesHeat

General Information for 25 Pleasant Street, Boston MA 02125

Listing ID73536629

Property TypeMulti Family / 3 Family

Price2125000 ($533.79/SqFt)

Style3 Family - 3 Units Up/down

CityBoston

CountySuffolk

MLS AreaDorchester's Savin Hill

Neighborhood(s)

Approximate Living Area Total3981

Approximate Lot Size (Acres)0.09

Total Parking1

Garage Parking0

Year Built1900

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor SpaceCovered

Zoning0105

Water ViewsNo

Water Views Features

Waterfront0

Waterfront FeaturesRiver

Terms

Disclosures for 25 Pleasant Street, Boston MA 02125

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsWasher

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 25 Pleasant Street, Boston MA 02125

Real Estate Taxes22027

Tax Year2026

Assessed Value$1,759,800

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 25 Pleasant Street, Boston MA 02125

Neighborhood(s)

MLS AreaDorchester's Savin Hill

Area AmenitiesWalk/jog Trails

Contact Information for 25 Pleasant Street, Boston MA 02125

Agent

Name: Mission Realty Advisors

Office

Name: Compass

Phone: 617-752-6845

Team Members

Name: Alix Giannetti

Name: Eric W. Johnson

Payment Calculator

, Interest

Property Taxes 1835.58

Principal & Interest 13093.57

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Compass

Mission Realty Advisors

Agent Phone

Office Phone

(617) 752-6845

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.09 acres (3,860 SqFt)
    [add_date] => 2026-06-16 21:48:35
    [address] => Pleasant Street
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => CN211811
            [name] => Mission Realty Advisors
            [national_association] => 
            [office] => AN3337
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 3981
    [approx_lot_size_acres] => 0.09
    [approx_lot_size_sqft] => 3860
    [assessed_value] => $1,759,800
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 12
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => 1
            [1] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Completely renovated and fully leased, this Savin Hill multi-family blends modern design, high-end finishes, and exceptional rental performance. Each spacious 4-bedroom, 2-bath unit features a brand-new kitchen, designer baths, in-unit laundry, and private outdoor space. Off-street parking adds convenience and long-term value. With a projected rent roll of $13,475/month and projected 6.2% cap rate for Sept 2026, this property delivers both immediate income and future upside. The building’s full renovation eliminates the uncertainty and cost of today’s construction environment-offering investors a truly turnkey opportunity. Located moments from the JFK/UMass and Savin Hill Red Line stops, UMass Boston, South Bay Center, and local cafés, parks, and beaches, this property sits in one of Dorchester’s most desirable and fastest-growing neighborhoods.Modern. Profitable. Low-maintenance. A rare opportunity to own a stabilized, high-performing asset in the heart of Savin Hill.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Washer
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => River
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-06-17 09:58:39
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Dorchester's Savin Hill
    [mls_id] => 73536629
    [neighborhoods] => 
    [net_income_calc] => 137573
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN3337
            [name] => Compass
            [phone] => 617-752-6845
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 2125000
    [price_per_sqft] => 533.79
    [price_per_unit] => 708333.33333333
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family - 3 Units Up/down
        )

[real_estate_tax] => 22027
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 21
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 25
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2026
    [team] => CN234896,NB113206,CN211811
    [team_agents] => Array
        (
            [CN234896] => Array
                (
                    [agent_mls_id] => CN234896
                    [full_name] => Alix Giannetti
                    [address] => 14 Davitt Street
                    [city] => Dorchester
                    [state] => MA
                    [postal_code] => 02124
                    [national_association_id] => 656025951
                    [office_mls_id] => AN3337
                )

[NB113206] => Array
                (
                    [agent_mls_id] => NB113206
                    [full_name] => Eric W. Johnson
                    [address] => 36 Sunset Hill Road
                    [city] => Boston
                    [state] => MA
                    [postal_code] => 02132
                    [national_association_id] => 449535550
                    [office_mls_id] => AN3337
                )

[CN211811] => Array
                (
                    [agent_mls_id] => CN211811
                    [full_name] => William MacDonald
                    [address] => 37 Abbotsford St #3
                    [city] => Dorchester
                    [state] => MA
                    [postal_code] => 02121
                    [national_association_id] => 449595142
                    [office_mls_id] => AN3337
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 22027
    [total_gross_income] => 159600
    [total_parking] => 1
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 4 Full
    [unit_1_bedrooms] => 4
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 4 Full
    [unit_2_bedrooms] => 4
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 4 Full
    [unit_3_bedrooms] => 4
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 25 Pleasant Street, Boston MA 02125
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
            [0] => River
        )

[raw] => 
)

EXIT

38 More Photos

Active

25 Pleasant Street, Boston MA 02125

$2,125,000

Annual Expenses for 25 Pleasant Street, Boston MA 02125

Annual Income & Unit Breakdown for 25 Pleasant Street, Boston MA 02125

General Information for 25 Pleasant Street, Boston MA 02125

Disclosures for 25 Pleasant Street, Boston MA 02125

Financial Information for 25 Pleasant Street, Boston MA 02125

Location Information for 25 Pleasant Street, Boston MA 02125

Contact Information for 25 Pleasant Street, Boston MA 02125

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Compass

Mission Realty Advisors