Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

23 Thorndike St, Revere MA 02151

$859,999

Estimated $1,909/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $429,999.50

Total Rent: 57600/year

Estimated CAP Rate:

4 Bedrooms

Baths

2052

Total Parking: 0

2,252 (0.05)

Prime opportunity for investors and owner occupants alike! This updated and move in ready 2 family home boasts 2,052 square feet across two sun filled units. Each unit comes complete with in unit laundry featuring two generously sized bedrooms along with an updated full bath and desirable open spaced layouts including great separation between bedrooms for added privacy. Recent updates to unit 1 include new windows and heating system as well hardwood floors and granite countertops. Unit 2 is in immaculate condition with a balcony that walks out the private backyard. Located in a quiet neighborhood just minutes from Revere Beach and the Blue Line you get both beachside living and quick commuter access to Boston. Take advantage of the upside potential as the areas ongoing revitalization continues to enhance the areas appeal with shopping, restaurants and parks nearby. OPEN HOUSE SATURDAY 6/20 FROM 11-12:30. Unit 1 to be delivered vacant.

This home has been viewed 6 times

Last Checked: June 20th, 2026 at 4:28am (Source: MLS PIN #73535967)

Gross Income: $57,600

Gross Expenses: $6,175

Net Income Calc: $51,425

Annual Expenses for 23 Thorndike St, Revere MA 02151

Total Gross Expenses (Calculated)$6,175/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax6175

Annual Income & Unit Breakdown for 23 Thorndike St, Revere MA 02151

Total Gross Income (Calculated)$57,600

Unit 1

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

General Information for 23 Thorndike St, Revere MA 02151

Listing ID73535967

Property TypeMulti Family

Price859999 ($419.1/SqFt)

StyleMulti Family

CityRevere

CountySuffolk

Neighborhood(s)

Approximate Living Area Total2052

Approximate Lot Size (Acres)0.05

Total Parking0

Garage Parking0

Year Built1900

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningRB

Water Views

Water Views Features

Waterfront0

Waterfront FeaturesRiver

Terms

Disclosures for 23 Thorndike St, Revere MA 02151

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsTree House

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 23 Thorndike St, Revere MA 02151

Real Estate Taxes6175

Tax Year2025

Assessed Value$680,800

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 23 Thorndike St, Revere MA 02151

Neighborhood(s)

Area Amenities

Contact Information for 23 Thorndike St, Revere MA 02151

Agent

Name: Dot Collection

Office

Name: Access

Phone: 617-825-8000

Team Members

Payment Calculator

, Interest

Property Taxes 514.58

Principal & Interest 5299.04

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Access

Dot Collection

Agent Phone

Office Phone

(617) 825-8000

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.05 acres (2,252 SqFt)
    [add_date] => 2026-06-15 20:25:33
    [address] => Thorndike St
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => CN231989
            [name] => Dot Collection
            [national_association] => 
            [office] => AN4691
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2052
    [approx_lot_size_acres] => 0.05
    [approx_lot_size_sqft] => 2252
    [assessed_value] => $680,800
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 4
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Revere
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Prime opportunity for investors and owner occupants alike!  This updated and move in ready 2 family home boasts 2,052 square feet across two sun filled units.  Each unit comes complete with in unit laundry featuring two generously sized bedrooms along with an updated full bath and desirable open spaced layouts including great separation between bedrooms for added privacy.  Recent updates to unit 1 include new windows and heating system as well hardwood floors and granite countertops.  Unit 2 is in immaculate condition with a balcony that walks out the private backyard.  Located in a quiet neighborhood just minutes from Revere Beach and the Blue Line you get both beachside living and quick commuter access to Boston.  Take advantage of the upside potential as the areas ongoing revitalization continues to enhance the areas appeal with shopping, restaurants and parks nearby.  OPEN HOUSE SATURDAY 6/20 FROM 11-12:30. Unit 1 to be delivered vacant.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Tree House
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => River
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-06-20 04:28:39
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 2
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73535967
    [neighborhoods] => 
    [net_income_calc] => 51425
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN4691
            [name] => Access
            [phone] => 617-825-8000
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 859999
    [price_per_sqft] => 419.1
    [price_per_unit] => 429999.5
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => 6175
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 10
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 23
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => CN231989
    [team_agents] => Array
        (
            [CN231989] => Array
                (
                    [agent_mls_id] => CN231989
                    [full_name] => Alex Gibson
                    [address] => 162 Cottage St
                    [city] => Boston
                    [state] => MA
                    [postal_code] => 02128
                    [national_association_id] => 
                    [office_mls_id] => AN4691
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 6175
    [total_gross_income] => 57600
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 23 Thorndike St, Revere MA 02151
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
            [0] => River
        )

[year_built] => 1900
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02151
    [zips] => 
    [zoning] => RB
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/788771/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73535967&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73535967&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73535967&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73535967&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73535967&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73535967&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73535967&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73535967&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73535967&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73535967&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73535967&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73535967&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73535967&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73535967&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73535967&w=1024&h=768&n=16
            [16] => https://media.mlspin.com/photo.aspx?mls=73535967&w=1024&h=768&n=17
            [17] => https://media.mlspin.com/photo.aspx?mls=73535967&w=1024&h=768&n=18
            [18] => https://media.mlspin.com/photo.aspx?mls=73535967&w=1024&h=768&n=19
        )

[raw] => 
)

EXIT

17 More Photos