Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

20 Pinehurst Ave, Auburn MA 01501

$459,500

Estimated $1,209/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $229,750

Total Rent: 12012/year

Estimated CAP Rate:

2 Bedrooms

Baths

1579

Total Parking: 8

21,450 (0.49)

Waterfront duplex overlooking beautiful Stoneville Pond offering a fantastic opportunity for both investors and owner-occupants. The first-floor unit features 2 bedrooms, 1 bath, direct access to the walkout basement with a garage door, and a rear deck with peaceful water views. The second-floor unit offers 1 bedroom and 1 bath, creating an ideal setup for supplemental rental income.The property includes two separate driveways, one for each unit, adding convenience and privacy for occupants. Heat and hot water are currently included in the rent but could easily be separated, while tenants already pay their own electricity.Whether you're looking to offset your mortgage with rental income or expand your investment portfolio, this versatile multi-family offers flexibility and long-term potential. Conveniently located just minutes from the highway, it's a commuter's dream with easy access to shopping, dining, and everyday amenities.

This home has been viewed 10 times

Last Checked: June 20th, 2026 at 5:03am (Source: MLS PIN #73530103)

Gross Income: $12,012

Gross Expenses: $5,566

Net Income Calc: $6,446

Waterfront

Annual Expenses for 20 Pinehurst Ave, Auburn MA 01501

Total Gross Expenses (Calculated)$5,566/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax5566

Annual Income & Unit Breakdown for 20 Pinehurst Ave, Auburn MA 01501

Total Gross Income (Calculated)$12,012

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

General Information for 20 Pinehurst Ave, Auburn MA 01501

Listing ID73530103

Property TypeMulti Family

Price459500 ($291.01/SqFt)

StyleMulti Family

CityAuburn

CountyWorcester

Neighborhood(s)

Approximate Living Area Total1579

Approximate Lot Size (Acres)0.49

Total Parking8

Garage Parking0

Year Built1940

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningRA

Water Views

Water Views Features

Waterfront1

Waterfront FeaturesRiver

Terms

Disclosures for 20 Pinehurst Ave, Auburn MA 01501

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsTree House

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 20 Pinehurst Ave, Auburn MA 01501

Real Estate Taxes5566

Tax Year2026

Assessed Value$390,900

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 20 Pinehurst Ave, Auburn MA 01501

Neighborhood(s)

Area Amenities

Contact Information for 20 Pinehurst Ave, Auburn MA 01501

Agent

Name: Jeremy Bailey

Office

Name: Skyview Realty

Phone: 401-402-0289

Payment Calculator

, Interest

Property Taxes 463.83

Principal & Interest 2831.29

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Skyview Realty

Jeremy Bailey

Agent Phone

Office Phone

(401) 402-0289

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.49 acres (21,450 SqFt)
    [add_date] => 2026-06-15 19:59:17
    [address] => Pinehurst Ave
    [agent] => Array
        (
            [address] => 585 Wallim Lake Road
            [city] => Pascoag
            [id] => CN205690
            [name] => Jeremy Bailey
            [national_association] => 
            [office] => AN7232
            [state] => RI
            [zip] => 02859
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 1579
    [approx_lot_size_acres] => 0.49
    [approx_lot_size_sqft] => 21450
    [assessed_value] => $390,900
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 2
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Auburn
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Waterfront duplex overlooking beautiful Stoneville Pond offering a fantastic opportunity for both investors and owner-occupants. The first-floor unit features 2 bedrooms, 1 bath, direct access to the walkout basement with a garage door, and a rear deck with peaceful water views. The second-floor unit offers 1 bedroom and 1 bath, creating an ideal setup for supplemental rental income.The property includes two separate driveways, one for each unit, adding convenience and privacy for occupants. Heat and hot water are currently included in the rent but could easily be separated, while tenants already pay their own electricity.Whether you're looking to offset your mortgage with rental income or expand your investment portfolio, this versatile multi-family offers flexibility and long-term potential. Conveniently located just minutes from the highway, it's a commuter's dream with easy access to shopping, dining, and everyday amenities.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Tree House
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => River
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-06-20 05:03:35
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 2
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73530103
    [neighborhoods] => 
    [net_income_calc] => 6446
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN7232
            [name] => Skyview Realty
            [phone] => 401-402-0289
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 459500
    [price_per_sqft] => 291.01
    [price_per_unit] => 229750
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => 5566
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 8
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 20
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 1
    [tag_waterview] => 
    [tax_year] => 2026
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 5566
    [total_gross_income] => 12012
    [total_parking] => 8
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 20 Pinehurst Ave, Auburn MA 01501
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 1
    [waterfront_features] => Array
        (
            [0] => River
        )

[raw] => 
)

EXIT

32 More Photos