Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

25 Wheatland Ave, Boston MA 02124

$979,900

Estimated $2,483/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $326,633.33

Total Rent: 93600/year

Estimated CAP Rate:

7 Bedrooms

Baths

3336

Total Parking: 0

5,227 (0.12)

Exceptional opportunity to own a spacious 3-family property in the heart of Dorchester. This income-producing multifamily features three well-designed units with generous living spaces, abundant natural light, and functional floor plans ideal for both owner-occupants and investors. Each unit offers comfortable bedrooms, spacious kitchens, and inviting living areas designed for everyday living. The property provides excellent rental income potential while offering flexibility for multigenerational living or portfolio expansion. Conveniently located near public transportation, major highways, shopping, restaurants, schools, and neighborhood amenities, this property combines strong investment value with urban convenience. Don't miss the chance to own a prime multifamily asset in one of Boston's most vibrant and sought-after neighborhoods.

This home has been viewed 12 times

Last Checked: June 14th, 2026 at 4:54pm (Source: MLS PIN #73535647)

Gross Income: $93,600

Gross Expenses: $10,727

Net Income Calc: $82,873

Water Views

Annual Expenses for 25 Wheatland Ave, Boston MA 02124

Total Gross Expenses (Calculated)$10,727/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax10727.24

Annual Income & Unit Breakdown for 25 Wheatland Ave, Boston MA 02124

Total Gross Income (Calculated)$93,600

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor3

Levels in Unit1

Rent IncludesHeat

General Information for 25 Wheatland Ave, Boston MA 02124

Listing ID73535647

Property TypeMulti Family / 3 Family

Price979900 ($293.74/SqFt)

Style3 Family - 3 Units Up/down

CityBoston

CountySuffolk

Neighborhood(s)

Approximate Living Area Total3336

Approximate Lot Size (Acres)0.12

Total Parking0

Garage Parking0

Year Built1900

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningR8

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 25 Wheatland Ave, Boston MA 02124

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsFurniture

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 25 Wheatland Ave, Boston MA 02124

Real Estate Taxes10727.24

Tax Year2026

Assessed Value$865,100

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 25 Wheatland Ave, Boston MA 02124

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 25 Wheatland Ave, Boston MA 02124

Agent

Name: Sharada Kunam

Office

Name: Foemmel Fine Homes

Phone: 508-808-1149

Payment Calculator

, Interest

Property Taxes 893.94

Principal & Interest 6037.83

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Foemmel Fine Homes

Sharada Kunam

Agent Phone

Office Phone

(508) 808-1149

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.12 acres (5,227 SqFt)
    [add_date] => 2026-06-14 10:18:36
    [address] => Wheatland Ave
    [agent] => Array
        (
            [address] => 2 Colella Farm Road
            [city] => Hopkinton
            [id] => CN247418
            [name] => Sharada Kunam
            [national_association] => 453015713
            [office] => AN3073
            [state] => MA
            [zip] => 01748
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 3336
    [approx_lot_size_acres] => 0.12
    [approx_lot_size_sqft] => 5227
    [assessed_value] => $865,100
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 7
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => 1
            [1] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Exceptional opportunity to own a spacious 3-family property in the heart of Dorchester. This income-producing multifamily features three well-designed units with generous living spaces, abundant natural light, and functional floor plans ideal for both owner-occupants and investors. Each unit offers comfortable bedrooms, spacious kitchens, and inviting living areas designed for everyday living. The property provides excellent rental income potential while offering flexibility for multigenerational living or portfolio expansion. Conveniently located near public transportation, major highways, shopping, restaurants, schools, and neighborhood amenities, this property combines strong investment value with urban convenience. Don't miss the chance to own a prime multifamily asset in one of Boston's most vibrant and sought-after neighborhoods.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Furniture
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-06-14 16:54:52
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73535647
    [neighborhoods] => 
    [net_income_calc] => 82873
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN3073
            [name] => Foemmel Fine Homes
            [phone] => 508-808-1149
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 979900
    [price_per_sqft] => 293.74
    [price_per_unit] => 326633.33333333
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family - 3 Units Up/down
        )

[real_estate_tax] => 10727.24
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 17
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 25
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2026
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 10727
    [total_gross_income] => 93600
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 25 Wheatland Ave, Boston MA 02124
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

38 More Photos

Active

25 Wheatland Ave, Boston MA 02124

$979,900

Annual Expenses for 25 Wheatland Ave, Boston MA 02124

Annual Income & Unit Breakdown for 25 Wheatland Ave, Boston MA 02124

General Information for 25 Wheatland Ave, Boston MA 02124

Disclosures for 25 Wheatland Ave, Boston MA 02124

Financial Information for 25 Wheatland Ave, Boston MA 02124

Location Information for 25 Wheatland Ave, Boston MA 02124

Contact Information for 25 Wheatland Ave, Boston MA 02124

Agent

Office

Payment Calculator

Exclusive Listing Agent

Foemmel Fine Homes

Sharada Kunam