Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Pending

35 Heron St, Boston MA 02132

$1,700,000

Estimated $4,002/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $566,666.67

Total Rent: 54000/year

Estimated CAP Rate:

9 Bedrooms

Baths

4488

Total Parking: 10 (3 Garage)

4,996 (0.11)

Discover a unique opportunity at 35 Heron St, Boston, MA, a substantial multi-family property built in 1920, offering an expansive 4488 square feet of living space. This three-story residence presents a versatile canvas for reimagining urban living, blending historic character with significant potential. With nine dedicated bedrooms, this property provides ample private accommodations, fostering comfortable living arrangements for multiple households or expansive individual needs. The presence of three full bathrooms ensures convenience and functionality across the various living spaces. The property occupies a generous 4996 square foot lot, offering outdoor potential in a vibrant city setting. Embrace the possibilities within this distinctive Boston address, where space and location converge for an unparalleled lifestyle. this three family house is deeded separately from the industrial garage with loading dock and meeting room and two bathrooms, as well as a separate deed for the land

This home has been viewed 14 times

Last Checked: June 21st, 2026 at 4:33am (Source: MLS PIN #73535572)

Gross Income: $54,000

Gross Expenses: $14,950

Net Income Calc: $39,050

Water Views

Annual Expenses for 35 Heron St, Boston MA 02132

Total Gross Expenses (Calculated)$14,950/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax14950

Annual Income & Unit Breakdown for 35 Heron St, Boston MA 02132

Total Gross Income (Calculated)$54,000

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit3

Rent Includes

General Information for 35 Heron St, Boston MA 02132

Listing ID73535572

Property TypeMulti Family / 3 Family

Price1700000 ($378.79/SqFt)

Style3 Family

CityBoston

CountySuffolk

MLS AreaWest Roxbury

Neighborhood(s)

Approximate Living Area Total4488

Approximate Lot Size (Acres)0.11

Total Parking10 (3 Garage)

Garage Parking3

Year Built1920

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

Basement

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningR3

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 35 Heron St, Boston MA 02132

Lead PaintNone

UFFINo

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceAppraiser

ExclusionsChicken Run

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 35 Heron St, Boston MA 02132

Real Estate Taxes14950

Tax Year2025

Assessed Value$1,291,000

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 35 Heron St, Boston MA 02132

Neighborhood(s)

MLS AreaWest Roxbury

Area AmenitiesWalk/jog Trails

Contact Information for 35 Heron St, Boston MA 02132

Agent

Name: George Hodges

Office

Name: Bel Air Properties

Phone: 508-328-9009

Team Members

Payment Calculator

, Interest

Property Taxes 1245.83

Principal & Interest 10474.86

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Bel Air Properties

George Hodges

Agent Phone

Office Phone

(508) 328-9009

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.11 acres (4,996 SqFt)
    [add_date] => 2026-06-14 09:40:28
    [address] => Heron St
    [agent] => Array
        (
            [address] => 48 Endeen Drive
            [city] => Walpole
            [id] => BB900361
            [name] => George Hodges
            [national_association] => 449509718
            [office] => BB9009
            [state] => MA
            [zip] => 02032
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 4488
    [approx_lot_size_acres] => 0.11
    [approx_lot_size_sqft] => 4996
    [assessed_value] => $1,291,000
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Appraiser
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Discover a unique opportunity at 35 Heron St, Boston, MA, a substantial multi-family property built in 1920, offering an expansive 4488 square feet of living space. This three-story residence presents a versatile canvas for reimagining urban living, blending historic character with significant potential. With nine dedicated bedrooms, this property provides ample private accommodations, fostering comfortable living arrangements for multiple households or expansive individual needs. The presence of three full bathrooms ensures convenience and functionality across the various living spaces. The property occupies a generous 4996 square foot lot, offering outdoor potential in a vibrant city setting. Embrace the possibilities within this distinctive Boston address, where space and location converge for an unparalleled lifestyle. this three family house is deeded separately from the industrial garage with loading dock and meeting room and two bathrooms, as well as a separate deed for the land
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Chicken Run
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 3
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-06-21 04:33:36
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 5
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => West Roxbury
    [mls_id] => 73535572
    [neighborhoods] => 
    [net_income_calc] => 39050
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => BB9009
            [name] => Bel Air Properties
            [phone] => 508-328-9009
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1700000
    [price_per_sqft] => 378.79
    [price_per_unit] => 566666.66666667
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 14950
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 18
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Pending
        )

[street_number] => 35
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2025
    [team] => BB900361
    [team_agents] => Array
        (
            [BB900361] => Array
                (
                    [agent_mls_id] => BB900361
                    [full_name] => George Hodges
                    [address] => 48 Endeen Drive
                    [city] => Walpole
                    [state] => MA
                    [postal_code] => 02032
                    [national_association_id] => 449509718
                    [office_mls_id] => BB9009
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 14950
    [total_gross_income] => 54000
    [total_parking] => 10 (3 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
            [0] => No
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 1
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 3
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 35 Heron St, Boston MA 02132
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1920
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02132
    [zips] => 
    [zoning] => R3
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/788448/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73535572&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73535572&w=1024&h=768&n=3
        )

[raw] => 
)

EXIT

1 More Photo

Pending

35 Heron St, Boston MA 02132

$1,700,000

Annual Expenses for 35 Heron St, Boston MA 02132

Annual Income & Unit Breakdown for 35 Heron St, Boston MA 02132

General Information for 35 Heron St, Boston MA 02132

Disclosures for 35 Heron St, Boston MA 02132

Financial Information for 35 Heron St, Boston MA 02132

Location Information for 35 Heron St, Boston MA 02132

Contact Information for 35 Heron St, Boston MA 02132

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Bel Air Properties

George Hodges