Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

23 Waters Ave, Everett MA 02049

$1,049,000

Estimated $2,639/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $349,666.67

Total Rent: 45600/year

Estimated CAP Rate:

6 Bedrooms

Baths

2755

Total Parking: 3

3,650 (0.08)

Rare opportunity to own a well-maintained 3 family in Everett. Featuring approx. 2,755 feet of living area, this property offers 3 residental units, six bedrooms, 3 baths. The vacant first floor unit provides an ideal opportunity for an owner occupant or investor seeking immediate rental income at market rates. Property improvements include vinyl siding updated kitchens, well maintained mechanical system, coin operated laundry and over 1000 square feet of basement storage. Separate utilities and off street parking add to the property appeal. The paved rear yard offers low maintenance, outdoor space and convenient snow storage during winter months. Conveniently located near public transportation, major highways, shopping, dining and Encore Boston Harbor. Weather you are looking to occupy one unit while collecting rental income or expand your investment portfolio, this property presents exceptional value and flexibility in todays market. First floor unit delivered vacant at closing.

This home has been viewed 50 times

Last Checked: June 17th, 2026 at 4:38am (Source: MLS PIN #73535172)

Gross Income: $45,600

Gross Expenses: $11,260

Net Income Calc: $34,340

Water Views

Annual Expenses for 23 Waters Ave, Everett MA 02049

Total Gross Expenses (Calculated)$11,260/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax11260

Annual Income & Unit Breakdown for 23 Waters Ave, Everett MA 02049

Total Gross Income (Calculated)$45,600

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

Lease

Bedrooms4

Bathrooms1 Full

Floor3

Levels in Unit1

Rent IncludesHeat

General Information for 23 Waters Ave, Everett MA 02049

Listing ID73535172

Property TypeMulti Family / 3 Family

Price1049000 ($380.76/SqFt)

Style3 Family

CityEverett

CountyMiddlesex

Neighborhood(s)

Approximate Living Area Total2755

Approximate Lot Size (Acres)0.08

Total Parking3

Garage Parking0

Year Built1890

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningR

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 23 Waters Ave, Everett MA 02049

Lead PaintNone

UFFINo

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsBasement Fridge

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 23 Waters Ave, Everett MA 02049

Real Estate Taxes11260

Tax Year2026

Assessed Value$1,017,800

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 23 Waters Ave, Everett MA 02049

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 23 Waters Ave, Everett MA 02049

Agent

Name: Michelle D Angelo

Office

Name: Reis Real Estate & Company Inc.

Phone: 508-697-8808

Payment Calculator

, Interest

Property Taxes 938.33

Principal & Interest 6463.6

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Reis Real Estate & Company Inc.

Michelle D Angelo

Agent Phone

Office Phone

(508) 697-8808

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.08 acres (3,650 SqFt)
    [add_date] => 2026-06-12 20:18:37
    [address] => Waters Ave
    [agent] => Array
        (
            [address] => 406 Central Street
            [city] => East Bridgewater
            [id] => BB804285
            [name] => Michelle D Angelo
            [national_association] => 449536549
            [office] => NB3211
            [state] => MA
            [zip] => 02333
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 2755
    [approx_lot_size_acres] => 0.08
    [approx_lot_size_sqft] => 3650
    [assessed_value] => $1,017,800
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Everett
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Rare opportunity to own a well-maintained 3 family in Everett.  Featuring approx. 2,755 feet of living area, this property offers 3 residental units, six bedrooms, 3 baths. The vacant first floor unit provides an ideal opportunity for an owner occupant or investor seeking immediate rental income at market rates.  Property improvements include vinyl siding updated kitchens, well maintained mechanical system, coin operated laundry and over 1000 square feet of basement storage. Separate utilities and off street parking add to the property appeal.  The paved rear yard offers low maintenance, outdoor space and convenient snow storage during winter months. Conveniently located near public transportation, major highways, shopping, dining and Encore Boston Harbor.  Weather you are looking to occupy one unit while collecting rental income or expand your investment portfolio, this property presents exceptional value and flexibility in todays market.  First floor unit delivered vacant at closing.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Basement Fridge
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-06-17 04:38:35
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73535172
    [neighborhoods] => 
    [net_income_calc] => 34340
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => NB3211
            [name] => Reis Real Estate & Company Inc.
            [phone] => 508-697-8808
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1049000
    [price_per_sqft] => 380.76
    [price_per_unit] => 349666.66666667
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 11260
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 13
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 23
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2026
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 11260
    [total_gross_income] => 45600
    [total_parking] => 3
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
            [0] => No
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 4
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 23 Waters Ave, Everett MA 02049
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

30 More Photos

Active

23 Waters Ave, Everett MA 02049

$1,049,000

Annual Expenses for 23 Waters Ave, Everett MA 02049

Annual Income & Unit Breakdown for 23 Waters Ave, Everett MA 02049

General Information for 23 Waters Ave, Everett MA 02049

Disclosures for 23 Waters Ave, Everett MA 02049

Financial Information for 23 Waters Ave, Everett MA 02049

Location Information for 23 Waters Ave, Everett MA 02049

Contact Information for 23 Waters Ave, Everett MA 02049

Agent

Office

Payment Calculator

Exclusive Listing Agent

Reis Real Estate & Company Inc.

Michelle D Angelo