Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

3-5 Westminster Ter, Boston MA 02119

$3,099,999

Estimated $6,013/month Calculator

Multi Family

Total Units: 6

Price Per Unit: $516,666.50

Total Rent: 126000/year

Estimated CAP Rate:

21 Bedrooms

Baths

6462

Total Parking: 0

6,048 (0.14)

Rare opportunity to acquire a multifamily asset in one of Boston's fastest-growing neighborhoods. The property features 2 attached 3-unit buildings consisting of 3x 4-bedroom units on one side and 3x 3-bedroom units on the other side.The property is currently fully occupied with a mix of TAW and leases expiring on 8/31/26. Strategically located in Roxbury, this property offers investors, developers, and owner-operators the ability to capitalize on strong rental demand, ongoing neighborhood revitalization, and long-term appreciation within the City of Boston.Situated in a high-demand urban location and surrounded by ongoing residential and mixed-use development, making it an attractive acquisition for those seeking stable cash flow with future growth potential. Financials provided upon request. Buyer & Buyers Agent responsible for their own due diligence.

This home has been viewed 18 times

Last Checked: June 20th, 2026 at 8:08am (Source: MLS PIN #73534289)

Gross Income: $126,000

Gross Expenses: $33,017

Net Income Calc: $92,983

Water Views

Annual Expenses for 3-5 Westminster Ter, Boston MA 02119

Total Gross Expenses (Calculated)$33,017/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax11836

Annual Income & Unit Breakdown for 3-5 Westminster Ter, Boston MA 02119

Total Gross Income (Calculated)$126,000

Unit 1

Rental Income$0

LeaseY

Bedrooms4

Bathrooms1 Full, 1 Half

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms4

Bathrooms1 Full, 1 Half

Floor2

Levels in Unit0

Rent Includes

Unit 3

Rental Income$0

Lease

Bedrooms4

Bathrooms1 Full, 1 Half

Floor3

Levels in Unit1

Rent Includes

Unit 4

Rental Income$0

Lease

Bedrooms3

Bathrooms1 Full, 1 Half

Floor1

Levels in Unit1

Rent Includes

General Information for 3-5 Westminster Ter, Boston MA 02119

Listing ID73534289

Property TypeMulti Family

Price3099999 ($479.73/SqFt)

Style5+ Family - 5+ Units Up/down

CityBoston

CountySuffolk

MLS AreaRoxbury

Neighborhood(s)

Approximate Living Area Total6462

Approximate Lot Size (Acres)0.14

Total Parking0

Garage Parking0

Year Built1930

Year Built SourcePublic Records

Year Built DetailsRenovated Since

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

BasementFull

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningR4

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 3-5 Westminster Ter, Boston MA 02119

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsWasher/Dryer

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 3-5 Westminster Ter, Boston MA 02119

Real Estate Taxes11836

Tax Year2025

Assessed Value$1,022,100

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 3-5 Westminster Ter, Boston MA 02119

Neighborhood(s)

MLS AreaRoxbury

Area Amenities

Contact Information for 3-5 Westminster Ter, Boston MA 02119

Agent

Name: Walace Nogueira

Office

Name: Fellsway Realty, LLC

Phone: 617-780-9748

Payment Calculator

, Interest

Property Taxes 986.33

Principal & Interest 19101.21

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Fellsway Realty, LLC

Walace Nogueira

Agent Phone

Office Phone

(617) 780-9748

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.14 acres (6,048 SqFt)
    [add_date] => 2026-06-11 19:33:38
    [address] => Westminster Ter
    [agent] => Array
        (
            [address] => 1 Mt. Vernon Circle
            [city] => Lawrence
            [id] => BB804640
            [name] => Walace Nogueira
            [national_association] => 448551681
            [office] => AN7075
            [state] => MA
            [zip] => 01843
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 6462
    [approx_lot_size_acres] => 0.14
    [approx_lot_size_sqft] => 6048
    [assessed_value] => $1,022,100
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 21
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Rare opportunity to acquire a multifamily asset in one of Boston's fastest-growing neighborhoods. The property features 2 attached 3-unit buildings consisting of 3x 4-bedroom units on one side and 3x 3-bedroom units on the other side.The property is currently fully occupied with a mix of TAW and leases expiring on 8/31/26. Strategically located in Roxbury, this property offers investors, developers, and owner-operators the ability to capitalize on strong rental demand, ongoing neighborhood revitalization, and long-term appreciation within the City of Boston.Situated in a high-demand urban location and surrounded by ongoing residential and mixed-use development, making it an attractive acquisition for those seeking stable cash flow with future growth potential.  Financials provided upon request. Buyer & Buyers Agent responsible for their own due diligence.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Washer/Dryer
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-06-20 08:08:37
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 4
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Roxbury
    [mls_id] => 73534289
    [neighborhoods] => 
    [net_income_calc] => 92983
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 6
    [office] => Array
        (
            [id] => AN7075
            [name] => Fellsway Realty, LLC
            [phone] => 617-780-9748
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 3099999
    [price_per_sqft] => 479.73
    [price_per_unit] => 516666.5
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 5+ Family - 5+ Units Up/down
        )

[real_estate_tax] => 11836
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 33
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 3-5
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2025
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 33017
    [total_gross_income] => 126000
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full, 1 Half
    [unit_1_bedrooms] => 4
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full, 1 Half
    [unit_2_bedrooms] => 4
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 0
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full, 1 Half
    [unit_3_bedrooms] => 4
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 1 Full, 1 Half
    [unit_4_bedrooms] => 3
    [unit_4_floor] => 1
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 3-5 Westminster Ter, Boston MA 02119
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1930
    [year_built_details] => Renovated Since
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02119
    [zips] => 
    [zoning] => R4
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/787169/MLS1.jpg
        )

[raw] => 
)

EXIT

Active

3-5 Westminster Ter, Boston MA 02119

$3,099,999

Annual Expenses for 3-5 Westminster Ter, Boston MA 02119

Annual Income & Unit Breakdown for 3-5 Westminster Ter, Boston MA 02119

General Information for 3-5 Westminster Ter, Boston MA 02119

Disclosures for 3-5 Westminster Ter, Boston MA 02119

Financial Information for 3-5 Westminster Ter, Boston MA 02119

Location Information for 3-5 Westminster Ter, Boston MA 02119

Contact Information for 3-5 Westminster Ter, Boston MA 02119

Agent

Office

Payment Calculator

Exclusive Listing Agent

Fellsway Realty, LLC

Walace Nogueira