Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active Under Contract

26-28 Desmond Ave, Watertown MA 02472

$1,149,990

Estimated $2,715/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $574,995

Total Rent: 0/year

Estimated CAP Rate:

6 Bedrooms

Baths

2592

Total Parking: 4

5,459 (0.13)

Rare opportunity to own a duplex that truly lives like two separate townhomes! Nestled on a quiet circular street, this well-maintained property offers two spacious 3-bedroom, 1-bath units, each with its own distinct feel and private parking area—no tandem parking required. One unit has been freshly painted and is ready for your personal touches, while the other features an updated kitchen and bath and is in excellent condition. The oversized backyard provides ample room for outdoor enjoyment and offers the potential to create two private yard spaces. Beautifully landscaped and located just steps from the new Cunniff School, this property combines neighborhood charm with exceptional versatility. Perfect for an owner-occupant seeking rental income, a savvy investor, or a developer exploring townhouse conversion possibilities. Multi-family properties with this layout, condition, and location rarely become available—don't miss this exceptional opportunity.

This home has been viewed 20 times

Last Checked: June 17th, 2026 at 12:28pm (Source: MLS PIN #73533702)

Gross Income: $0

Gross Expenses: $10,202

Net Income Calc: $10,202

Water Views

Annual Expenses for 26-28 Desmond Ave, Watertown MA 02472

Total Gross Expenses (Calculated)$10,202/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax10202

Annual Income & Unit Breakdown for 26-28 Desmond Ave, Watertown MA 02472

Total Gross Income (Calculated)$0

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit2

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit2

Rent Includes

General Information for 26-28 Desmond Ave, Watertown MA 02472

Listing ID73533702

Property TypeMulti Family

Price1149990 ($443.67/SqFt)

StyleDuplex

CityWatertown

CountyMiddlesex

MLS AreaWaverly

Neighborhood(s)

Approximate Living Area Total2592

Approximate Lot Size (Acres)0.13

Total Parking4

Garage Parking0

Year Built1960

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningT

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 26-28 Desmond Ave, Watertown MA 02472

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsWasher/Dryer

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 26-28 Desmond Ave, Watertown MA 02472

Real Estate Taxes10202

Tax Year2025

Assessed Value$873,500

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 26-28 Desmond Ave, Watertown MA 02472

Elementary SchoolCunnif

Middle SchoolWatertown

High SchoolWatertown

Neighborhood(s)

MLS AreaWaverly

Area AmenitiesWalk/jog Trails

Contact Information for 26-28 Desmond Ave, Watertown MA 02472

Agent

Name: Timothy Roche

Office

Name: RE/MAX On the Charles

Phone: 781-894-1882

Payment Calculator

, Interest

Property Taxes 850.17

Principal & Interest 7085.87

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

RE/MAX On the Charles

Timothy Roche

Agent Phone

Office Phone

(781) 894-1882

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.13 acres (5,459 SqFt)
    [add_date] => 2026-06-11 11:13:36
    [address] => Desmond Ave
    [agent] => Array
        (
            [address] => 60 Fitchburg Street
            [city] => Watertown
            [id] => BB800332
            [name] => Timothy Roche
            [national_association] => 449521199
            [office] => AC1264
            [state] => MA
            [zip] => 02472
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 2592
    [approx_lot_size_acres] => 0.13
    [approx_lot_size_sqft] => 5459
    [assessed_value] => $873,500
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Watertown
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Rare opportunity to own a duplex that truly lives like two separate townhomes! Nestled on a quiet circular street, this well-maintained property offers two spacious 3-bedroom, 1-bath units, each with its own distinct feel and private parking area—no tandem parking required. One unit has been freshly painted and is ready for your personal touches, while the other features an updated kitchen and bath and is in excellent condition. The oversized backyard provides ample room for outdoor enjoyment and offers the potential to create two private yard spaces. Beautifully landscaped and located just steps from the new Cunniff School, this property combines neighborhood charm with exceptional versatility. Perfect for an owner-occupant seeking rental income, a savvy investor, or a developer exploring townhouse conversion possibilities. Multi-family properties with this layout, condition, and location rarely become available—don't miss this exceptional opportunity.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => Cunnif
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Washer/Dryer
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => Watertown
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-06-17 12:28:35
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 4
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => Watertown
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Waverly
    [mls_id] => 73533702
    [neighborhoods] => 
    [net_income_calc] => -10202
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AC1264
            [name] => RE/MAX On the Charles
            [phone] => 781-894-1882
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1149990
    [price_per_sqft] => 443.67
    [price_per_unit] => 574995
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => Duplex
        )

[real_estate_tax] => 10202
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 12
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active Under Contract
        )

[street_number] => 26-28
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2025
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 10202
    [total_gross_income] => 0
    [total_parking] => 4
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 2
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 26-28 Desmond Ave, Watertown MA 02472
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

32 More Photos