Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

1401 Beacon Street, Brookline MA 02446

$28,000,000

Estimated $69,461/month Calculator

Multi Family

Total Units: 65

Price Per Unit: $430,769.23

Total Rent: 0/year

Estimated CAP Rate:

0 Bedrooms

Baths

41863

Total Parking: 0

14,519 (0.33)

The Regent is is a 65-unit apartment community at 1401 Beacon Street Built in 1929, the building has been well maintained and have seen several upgrades to common areas and apartment homes over the years. Notably current ownership has spent over $4.2m over the last 5 years on full elevator modernization (2026), roof replacement (2025), hot water boiler replacement (2025), building intercom replacement (2025), facade project (2024), courtyard landscaping (2024) and six new apartment renovations (2022). Please reach out directly for more information and/or to schedule a private showing.

This home has been viewed 9 times

Last Checked: June 15th, 2026 at 5:20am (Source: MLS PIN #73533673)

Gross Income: $0

Gross Expenses: $288,712

Net Income Calc: $288,712

Annual Expenses for 1401 Beacon Street, Brookline MA 02446

Total Gross Expenses (Calculated)$288,712/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax288712

Annual Income & Unit Breakdown for 1401 Beacon Street, Brookline MA 02446

Total Gross Income (Calculated)$0

Unit 1

Rental Income$0

LeaseY

Bedrooms0

Bathrooms

Floor0

Levels in Unit0

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms0

Bathrooms

Floor0

Levels in Unit0

Rent Includes

Unit 3

Rental Income$0

Lease

Bathrooms

Rent Includes

Unit 4

Rental Income$0

Lease

Bathrooms

Rent Includes

General Information for 1401 Beacon Street, Brookline MA 02446

Listing ID73533673

Property TypeMulti Family

Price28000000 ($668.85/SqFt)

Style5+ Family - 5+ Units Up/down

CityBrookline

CountyNorfolk

Neighborhood(s)Coolidge Corner (Brookline) v1, Griggs Park (Brookline) v1

Approximate Living Area Total41863

Approximate Lot Size (Acres)0.33

Total Parking0

Garage Parking0

Year Built1929

Year Built SourceOwner

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningG175(CC)

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 1401 Beacon Street, Brookline MA 02446

Lead PaintNone

UFFI

Living Area Includes BasementYes

Living Area Disclosure

Building Area SourceOwner

ExclusionsBasement Fridge

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 1401 Beacon Street, Brookline MA 02446

Real Estate Taxes288712

Tax Year2026

Assessed Value$27,915,400

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 1401 Beacon Street, Brookline MA 02446

Neighborhood(s)Coolidge Corner (Brookline) v1, Griggs Park (Brookline) v1

Area Amenities

Contact Information for 1401 Beacon Street, Brookline MA 02446

Agent

Name: John McLaughlin

Office

Name: CBRE, Inc

Phone: 617-912-7000

Team Members

Name: John McLaughlin

Payment Calculator

, Interest

Property Taxes 24059.33

Principal & Interest 172527.09

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

CBRE, Inc

John McLaughlin

Agent Phone

Office Phone

(617) 912-7000

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.33 acres (14,519 SqFt)
    [add_date] => 2026-06-11 10:33:36
    [address] => Beacon Street
    [agent] => Array
        (
            [address] => 105 Avalon Road
            [city] => Reading
            [id] => CN207284
            [name] => John McLaughlin
            [national_association] => 
            [office] => AN4987
            [state] => MA
            [zip] => 01867
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 41863
    [approx_lot_size_acres] => 0.33
    [approx_lot_size_sqft] => 14519
    [assessed_value] => $27,915,400
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 0
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Owner
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Brookline
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Norfolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => The Regent is is a 65-unit apartment community at 1401 Beacon Street Built in 1929, the building has been well maintained and have seen several upgrades to common areas and apartment homes over the years. Notably current ownership has spent over $4.2m over the last 5 years on full elevator modernization (2026), roof replacement (2025), hot water boiler replacement (2025), building intercom replacement (2025), facade project (2024), courtyard landscaping (2024) and six new apartment renovations (2022). Please reach out directly for more information and/or to schedule a private showing.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Basement Fridge
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-06-15 05:20:11
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 8
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => Yes
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73533673
    [neighborhoods] => Coolidge Corner (Brookline) v1, Griggs Park (Brookline) v1
    [net_income_calc] => -288712
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 65
    [office] => Array
        (
            [id] => AN4987
            [name] => CBRE, Inc
            [phone] => 617-912-7000
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 28000000
    [price_per_sqft] => 668.85
    [price_per_unit] => 430769.23076923
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 5+ Family - 5+ Units Up/down
        )

[real_estate_tax] => 288712
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 0
    [schools] => Florida Ruffin Ridley Elementary School (Brookline), Pierce Elementary School (Brookline), Michael Driscoll Elementary School (Brookline)
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 1401
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2026
    [team] => CN254297,CN207284
    [team_agents] => Array
        (
            [CN254297] => Array
                (
                    [agent_mls_id] => CN254297
                    [full_name] => John McLaughlin
                    [address] => 105 Avalon Road
                    [city] => Reading
                    [state] => MA
                    [postal_code] => 01867
                    [national_association_id] => 
                    [office_mls_id] => AN4987
                )

[CN207284] => Array
                (
                    [agent_mls_id] => CN207284
                    [full_name] => Biria St. John
                    [address] => 33 Arch Street 28th Floor
                    [city] => Boston
                    [state] => MA
                    [postal_code] => 02110
                    [national_association_id] => 
                    [office_mls_id] => AN4987
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 288712
    [total_gross_income] => 0
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 
    [unit_1_bedrooms] => 0
    [unit_1_floor] => 0
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 0
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 
    [unit_2_bedrooms] => 0
    [unit_2_floor] => 0
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 0
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 1401 Beacon Street, Brookline MA 02446
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1929
    [year_built_details] => Actual
    [year_built_source] => Owner
    [year_renovated] => 
    [zip] => 02446
    [zips] => 
    [zoning] => G175(CC)
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/786649/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73533673&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73533673&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73533673&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73533673&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73533673&w=1024&h=768&n=6
        )

[raw] => 
)

EXIT

4 More Photos

Active

1401 Beacon Street, Brookline MA 02446

$28,000,000

Annual Expenses for 1401 Beacon Street, Brookline MA 02446

Annual Income & Unit Breakdown for 1401 Beacon Street, Brookline MA 02446

General Information for 1401 Beacon Street, Brookline MA 02446

Disclosures for 1401 Beacon Street, Brookline MA 02446

Financial Information for 1401 Beacon Street, Brookline MA 02446

Location Information for 1401 Beacon Street, Brookline MA 02446

Contact Information for 1401 Beacon Street, Brookline MA 02446

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

CBRE, Inc

John McLaughlin