Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

77 Marion Street, Brookline MA 02426

$36,000,000

Estimated $88,510/month Calculator

Multi Family

Total Units: 52

Price Per Unit: $692,307.69

Total Rent: 0/year

Estimated CAP Rate:

0 Bedrooms

Baths

45935

Total Parking: 217 (99 Garage)

38,566 (0.89)

Marion Square consists of 51 apartments and 1 retail suite at 77 Marion Street and 1405 Beacon Street. The main building is 77 Marion built in 2003, which is comprised of a four-story podium apartment community with elevator service, a roof deck and a three-level, underground parking garage. The 1405 Beacon building is a four-story walkup building built in 1910. The two buildings are on the same tax parcel. The buildings has been well maintained and have seen several upgrades to common areas and apartment homes over the years. Notably current ownership has spent over $2.2m over the last 10 years on roof replacement (2025), boiler replacement (2024), water submetering project (2024), facade project (2021 & 2022) and select apartment renovations. Please reach out directly for more information and/or to schedule a private showing.

This home has been viewed 10 times

Last Checked: June 15th, 2026 at 5:20am (Source: MLS PIN #73533672)

Gross Income: $0

Gross Expenses: $361,635

Net Income Calc: $361,635

Annual Expenses for 77 Marion Street, Brookline MA 02426

Total Gross Expenses (Calculated)$361,635/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax361635

Annual Income & Unit Breakdown for 77 Marion Street, Brookline MA 02426

Total Gross Income (Calculated)$0

Unit 1

Rental Income$0

LeaseY

Bedrooms0

Bathrooms

Floor0

Levels in Unit0

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms0

Bathrooms

Floor0

Levels in Unit0

Rent Includes

Unit 3

Rental Income$0

Lease

Bathrooms

Rent Includes

Unit 4

Rental Income$0

Lease

Bathrooms

Rent Includes

General Information for 77 Marion Street, Brookline MA 02426

Listing ID73533672

Property TypeMulti Family

Price36000000 ($783.72/SqFt)

Style5+ Family - 5+ Units Up/down

CityBrookline

CountyNorfolk

Neighborhood(s)Coolidge Corner (Brookline) v1, Griggs Park (Brookline) v1

Approximate Living Area Total45935

Approximate Lot Size (Acres)0.89

Total Parking217 (99 Garage)

Garage Parking99

Year Built2003

Year Built SourceOwner

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningM20

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 77 Marion Street, Brookline MA 02426

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceOwner

ExclusionsBasement Fridge

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 77 Marion Street, Brookline MA 02426

Real Estate Taxes361635

Tax Year2026

Assessed Value$34,500,000

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 77 Marion Street, Brookline MA 02426

Neighborhood(s)Coolidge Corner (Brookline) v1, Griggs Park (Brookline) v1

Area Amenities

Contact Information for 77 Marion Street, Brookline MA 02426

Agent

Name: John McLaughlin

Office

Name: CBRE, Inc

Phone: 617-912-7000

Team Members

Name: John McLaughlin

Payment Calculator

, Interest

Property Taxes 30136.25

Principal & Interest 221820.55

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

CBRE, Inc

John McLaughlin

Agent Phone

Office Phone

(617) 912-7000

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.89 acres (38,566 SqFt)
    [add_date] => 2026-06-11 10:33:36
    [address] => Marion Street
    [agent] => Array
        (
            [address] => 105 Avalon Road
            [city] => Reading
            [id] => CN207284
            [name] => John McLaughlin
            [national_association] => 
            [office] => AN4987
            [state] => MA
            [zip] => 01867
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 45935
    [approx_lot_size_acres] => 0.89
    [approx_lot_size_sqft] => 38566
    [assessed_value] => $34,500,000
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 0
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Owner
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Brookline
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Norfolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Marion Square consists of 51 apartments and 1 retail suite at 77 Marion Street and 1405 Beacon Street. The main building is 77 Marion built in 2003, which is comprised of a four-story podium apartment community with elevator service, a roof deck and a three-level, underground parking garage. The 1405 Beacon building is a four-story walkup building built in 1910. The two buildings are on the same tax parcel. The buildings has been well maintained and have seen several upgrades to common areas and apartment homes over the years. Notably current ownership has spent over $2.2m over the last 10 years on roof replacement (2025), boiler replacement (2024), water submetering project (2024), facade project (2021 & 2022) and select apartment renovations. Please reach out directly for more information and/or to schedule a private showing.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Basement Fridge
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 99
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-06-15 05:20:11
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 4
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73533672
    [neighborhoods] => Coolidge Corner (Brookline) v1, Griggs Park (Brookline) v1
    [net_income_calc] => -361635
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 52
    [office] => Array
        (
            [id] => AN4987
            [name] => CBRE, Inc
            [phone] => 617-912-7000
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 36000000
    [price_per_sqft] => 783.72
    [price_per_unit] => 692307.69230769
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 5+ Family - 5+ Units Up/down
        )

[real_estate_tax] => 361635
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 0
    [schools] => Florida Ruffin Ridley Elementary School (Brookline), Pierce Elementary School (Brookline), Michael Driscoll Elementary School (Brookline)
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 77
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2026
    [team] => CN254297,CN207284
    [team_agents] => Array
        (
            [CN254297] => Array
                (
                    [agent_mls_id] => CN254297
                    [full_name] => John McLaughlin
                    [address] => 105 Avalon Road
                    [city] => Reading
                    [state] => MA
                    [postal_code] => 01867
                    [national_association_id] => 
                    [office_mls_id] => AN4987
                )

[CN207284] => Array
                (
                    [agent_mls_id] => CN207284
                    [full_name] => Biria St. John
                    [address] => 33 Arch Street 28th Floor
                    [city] => Boston
                    [state] => MA
                    [postal_code] => 02110
                    [national_association_id] => 
                    [office_mls_id] => AN4987
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 361635
    [total_gross_income] => 0
    [total_parking] => 217 (99 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 
    [unit_1_bedrooms] => 0
    [unit_1_floor] => 0
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 0
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 
    [unit_2_bedrooms] => 0
    [unit_2_floor] => 0
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 0
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 77 Marion Street, Brookline MA 02426
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 2003
    [year_built_details] => Actual
    [year_built_source] => Owner
    [year_renovated] => 
    [zip] => 02426
    [zips] => 
    [zoning] => M20
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/786647/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73533672&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73533672&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73533672&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73533672&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73533672&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73533672&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73533672&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73533672&w=1024&h=768&n=9
        )

[raw] => 
)

EXIT

7 More Photos

Active

77 Marion Street, Brookline MA 02426

$36,000,000

Annual Expenses for 77 Marion Street, Brookline MA 02426

Annual Income & Unit Breakdown for 77 Marion Street, Brookline MA 02426

General Information for 77 Marion Street, Brookline MA 02426

Disclosures for 77 Marion Street, Brookline MA 02426

Financial Information for 77 Marion Street, Brookline MA 02426

Location Information for 77 Marion Street, Brookline MA 02426

Contact Information for 77 Marion Street, Brookline MA 02426

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

CBRE, Inc

John McLaughlin