Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

2 Haviland St, Worcester MA 01602

$979,000

Estimated $2,301/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $326,333.33

Total Rent: 96000/year

Estimated CAP Rate:

10 Bedrooms

Baths

3406

Total Parking: 10 (1 Garage)

5,200 (0.12)

Turnkey 3-family in a highly desirable Worcester location near WPI and the local college rental market. The building offers a strong unit mix with two spacious 4-bedroom units and one 2-bedroom unit, along with separate utilities to help minimize owner expenses. Unit 2 is leased through June 2027 at $3,000/month, and Unit 3 is leased through June 2027 at $2,000/month. Unit 3 was fully renovated in 2020, adding to the property’s appeal and rental strength. Unit 1 is currently vacant, creating an excellent opportunity for an owner-occupant to move in while collecting rental income from the other two units, or for an investor to rent the unit at a projected $3,000+/month. Well-maintained and easy to own, this property offers strong income potential, off-street parking, and a convenient location close to WPI, Worcester State, Assumption, Downtown Worcester, restaurants, shops, and area amenities. A great opportunity to own a solid, turnkey multi-family in a proven rental location.

This home has been viewed 22 times

Last Checked: June 16th, 2026 at 9:33am (Source: MLS PIN #73533290)

Gross Income: $96,000

Gross Expenses: $8,563

Net Income Calc: $87,437

Water Views

Annual Expenses for 2 Haviland St, Worcester MA 01602

Total Gross Expenses (Calculated)$8,563/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax8563

Annual Income & Unit Breakdown for 2 Haviland St, Worcester MA 01602

Total Gross Income (Calculated)$96,000

Unit 1

Rental Income$0

LeaseN

Bedrooms4

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms4

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 2 Haviland St, Worcester MA 01602

Listing ID73533290

Property TypeMulti Family / 3 Family

Price979000 ($287.43/SqFt)

Style3 Family - 3 Units Up/down

CityWorcester

CountyWorcester

MLS AreaWPI

Neighborhood(s)

Approximate Living Area Total3406

Approximate Lot Size (Acres)0.12

Total Parking10 (1 Garage)

Garage Parking1

Year Built1890

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot Features

Foundation Description

Accessible Features

Outdoor Space

ZoningRS-7

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 2 Haviland St, Worcester MA 01602

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceOwner

ExclusionsBasement Fridge

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 2 Haviland St, Worcester MA 01602

Real Estate Taxes8563

Tax Year2025

Assessed Value$64,900

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 2 Haviland St, Worcester MA 01602

Neighborhood(s)

MLS AreaWPI

Area Amenities

Contact Information for 2 Haviland St, Worcester MA 01602

Agent

Name: Brody Murphy Novak Group

Office

Name: Douglas Elliman Real Estate - Park Plaza

Phone: 617-267-3500

Team Members

Payment Calculator

, Interest

Property Taxes 713.58

Principal & Interest 6032.29

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Douglas Elliman Real Estate - Park Plaza

Brody Murphy Novak Group

Agent Phone

Office Phone

(617) 267-3500

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.12 acres (5,200 SqFt)
    [add_date] => 2026-06-10 20:18:35
    [address] => Haviland St
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => CT004645
            [name] => Brody Murphy Novak Group
            [national_association] => 
            [office] => AN4282
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3406
    [approx_lot_size_acres] => 0.12
    [approx_lot_size_sqft] => 5200
    [assessed_value] => $64,900
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 10
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Owner
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Turnkey 3-family in a highly desirable Worcester location near WPI and the local college rental market. The building offers a strong unit mix with two spacious 4-bedroom units and one 2-bedroom unit, along with separate utilities to help minimize owner expenses. Unit 2 is leased through June 2027 at $3,000/month, and Unit 3 is leased through June 2027 at $2,000/month. Unit 3 was fully renovated in 2020, adding to the property’s appeal and rental strength. Unit 1 is currently vacant, creating an excellent opportunity for an owner-occupant to move in while collecting rental income from the other two units, or for an investor to rent the unit at a projected $3,000+/month. Well-maintained and easy to own, this property offers strong income potential, off-street parking, and a convenient location close to WPI, Worcester State, Assumption, Downtown Worcester, restaurants, shops, and area amenities. A great opportunity to own a solid, turnkey multi-family in a proven rental location.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Basement Fridge
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 1
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-06-16 09:33:36
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => WPI
    [mls_id] => 73533290
    [neighborhoods] => 
    [net_income_calc] => 87437
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN4282
            [name] => Douglas Elliman Real Estate - Park Plaza
            [phone] => 617-267-3500
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 979000
    [price_per_sqft] => 287.43
    [price_per_unit] => 326333.33333333
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family - 3 Units Up/down
        )

[real_estate_tax] => 8563
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 18
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 2
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2025
    [team] => CT004645
    [team_agents] => Array
        (
            [CT004645] => Array
                (
                    [agent_mls_id] => CT004645
                    [full_name] => Steven Novak
                    [address] => 
                    [city] => 
                    [state] => MA
                    [postal_code] => 
                    [national_association_id] => 449592141
                    [office_mls_id] => AN4282
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 8563
    [total_gross_income] => 96000
    [total_parking] => 10 (1 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 4
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 4
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 2 Haviland St, Worcester MA 01602
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1890
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01602
    [zips] => 
    [zoning] => RS-7
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/786174/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73533290&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73533290&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73533290&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73533290&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73533290&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73533290&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73533290&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73533290&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73533290&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73533290&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73533290&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73533290&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73533290&w=1024&h=768&n=14
        )

[raw] => 
)

EXIT

12 More Photos

Active

2 Haviland St, Worcester MA 01602

$979,000

Annual Expenses for 2 Haviland St, Worcester MA 01602

Annual Income & Unit Breakdown for 2 Haviland St, Worcester MA 01602

General Information for 2 Haviland St, Worcester MA 01602

Disclosures for 2 Haviland St, Worcester MA 01602

Financial Information for 2 Haviland St, Worcester MA 01602

Location Information for 2 Haviland St, Worcester MA 01602

Contact Information for 2 Haviland St, Worcester MA 01602

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Douglas Elliman Real Estate - Park Plaza

Brody Murphy Novak Group