Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

22-26 Elm Rd, Everett MA 02149

$1,049,000

Estimated $1,701/month Calculator

Multi Family

Total Units: 7

Price Per Unit: $149,857.14

Total Rent: 0/year

Estimated CAP Rate:

0 Bedrooms

Baths

4000

Total Parking: 6

5,001 (0.11)

7 Unit Development Opportunity - Prime Everett Location (Boston Side). Rare opportunity to acquire a 7 unit development project in a highly desirable location on the Boston side of Everett. The proposed project consists of seven (7) one-bedroom units in a strong rental and resale market. Positioned steps from the Riverwalk and within walking distance to Encore Boston Harbor, this property offers excellent accessibility to Boston, major highways, public transportation and area amenities. Ideal for buy and hold investors seeking stable rental income, developers pursuing a condo sell-off strategy or portfolio expansion in a high demand submarket. Strong fundamentals, prime positioning, and flexible exit strategies make this a compelling investment opportunity.

This home has been viewed 74 times

Last Checked: July 9th, 2026 at 8:28am (Source: MLS PIN #73533292)

Gross Income: $0

Gross Expenses: $0

Net Income Calc: $0

Annual Expenses for 22-26 Elm Rd, Everett MA 02149

Total Gross Expenses (Calculated)$0/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax0

Annual Income & Unit Breakdown for 22-26 Elm Rd, Everett MA 02149

Total Gross Income (Calculated)$0

Unit 1

Rental Income$0

LeaseN

Bedrooms0

Bathrooms

Floor0

Levels in Unit0

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms0

Bathrooms

Floor0

Levels in Unit0

Rent Includes

Unit 3

Rental Income$0

Lease

Bathrooms

Rent Includes

Unit 4

Rental Income$0

Lease

Bathrooms

Rent Includes

General Information for 22-26 Elm Rd, Everett MA 02149

Listing ID73533292

Property TypeMulti Family / 5+ Family

Price1049000 ($262.25/SqFt)

Style5-9 Family

CityEverett

CountyMiddlesex

Neighborhood(s)

Approximate Living Area Total4000

Approximate Lot Size (Acres)0.11

Total Parking6

Garage Parking0

Year Built2026

Year Built SourcePublic Records

Year Built DetailsTo Be Built

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot Features

Foundation Description

Accessible Features

Outdoor Space

Zoning0

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 22-26 Elm Rd, Everett MA 02149

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceOther

ExclusionsPersonal Property

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 22-26 Elm Rd, Everett MA 02149

Real Estate Taxes0

Tax Year2026

Assessed Value$0

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 22-26 Elm Rd, Everett MA 02149

Neighborhood(s)

Area Amenities

Contact Information for 22-26 Elm Rd, Everett MA 02149

Agent

Name: Alexander Colarusso

Office

Name: Colarusso Realty

Phone: 617-960-7731

Payment Calculator

, Interest

Property Taxes 0

Principal & Interest 6463.6

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Colarusso Realty

Alexander Colarusso

Agent Phone

Office Phone

(617) 960-7731

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.11 acres (5,001 SqFt)
    [add_date] => 2026-06-10 20:18:35
    [address] => Elm Rd
    [agent] => Array
        (
            [address] => 10b Gates Lane
            [city] => Wakefield
            [id] => BB922547
            [name] => Alexander Colarusso
            [national_association] => 448552857
            [office] => AN6830
            [state] => MA
            [zip] => 01880
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 4000
    [approx_lot_size_acres] => 0.11
    [approx_lot_size_sqft] => 5001
    [assessed_value] => $0
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 0
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Other
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 5+ Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Everett
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => 7 Unit Development Opportunity - Prime Everett Location (Boston Side).  Rare opportunity to acquire a 7 unit development project in a highly desirable location on the Boston side of Everett.  The proposed project consists of seven (7) one-bedroom units in a strong rental and resale market.  Positioned steps from the Riverwalk and within walking distance to Encore Boston Harbor, this property offers excellent accessibility to Boston, major highways, public transportation and area amenities.  Ideal for buy and hold investors seeking stable rental income, developers pursuing a condo sell-off strategy or portfolio expansion in a high demand submarket.  Strong fundamentals, prime positioning, and flexible exit strategies make this a compelling investment opportunity.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Personal Property
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-07-09 08:28:33
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 4
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73533292
    [neighborhoods] => 
    [net_income_calc] => 0
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 7
    [office] => Array
        (
            [id] => AN6830
            [name] => Colarusso Realty
            [phone] => 617-960-7731
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1049000
    [price_per_sqft] => 262.25
    [price_per_unit] => 149857.14285714
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 5-9 Family
        )

[real_estate_tax] => 0
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 0
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 22-26
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2026
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 0
    [total_gross_income] => 0
    [total_parking] => 6
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 
    [unit_1_bedrooms] => 0
    [unit_1_floor] => 0
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 0
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 
    [unit_2_bedrooms] => 0
    [unit_2_floor] => 0
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 0
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 22-26 Elm Rd, Everett MA 02149
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 2026
    [year_built_details] => To Be Built
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02149
    [zips] => 
    [zoning] => 0
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/786172/MLS1.jpg
        )

[raw] => 
)

EXIT

Active

22-26 Elm Rd, Everett MA 02149

$1,049,000

Annual Expenses for 22-26 Elm Rd, Everett MA 02149

Annual Income & Unit Breakdown for 22-26 Elm Rd, Everett MA 02149

General Information for 22-26 Elm Rd, Everett MA 02149

Disclosures for 22-26 Elm Rd, Everett MA 02149

Financial Information for 22-26 Elm Rd, Everett MA 02149

Location Information for 22-26 Elm Rd, Everett MA 02149

Contact Information for 22-26 Elm Rd, Everett MA 02149

Agent

Office

Payment Calculator

Exclusive Listing Agent

Colarusso Realty

Alexander Colarusso