Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

8 Douglas Street, Worcester MA 01603

$715,000

Estimated $1,786/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $238,333.33

Total Rent: 46800/year

Estimated CAP Rate:

9 Bedrooms

Baths

4131

Total Parking: 1

3,010 (0.07)

****Highest and Best Offers due Tuesday, June 16 @ 5PM! Recently renovated 3-family investment opportunity in a prime Worcester location! Each spacious unit features 3 bedrooms, 1 full bathroom, a bright living room, an eat-in kitchen, and convenient in-unit washer/dryer hookups. Updates include a newer roof (2025), fresh paint throughout the third-floor unit, and updated vinyl flooring. Units 1 and Unit 2 are tenant-at-will, while Unit 3 is vacant, offering immediate owner-occupancy or rental income potential. Ideally located just minutes from Polar Park, with easy access to I-290, I-90 (Mass Pike), Route 9, and Route 146. Enjoy proximity to shopping, dining, entertainment, and other local amenities, making this property an excellent opportunity for both investors and owner-occupants alike. Open House: Saturday, June 13 from 11:00 AM–12:30 PM & Sunday, June 14 from 1:00 PM–2:00 PM

This home has been viewed 23 times

Last Checked: June 18th, 2026 at 8:38am (Source: MLS PIN #73533046)

Gross Income: $46,800

Gross Expenses: $7,524

Net Income Calc: $39,276

Water Views

Annual Expenses for 8 Douglas Street, Worcester MA 01603

Total Gross Expenses (Calculated)$7,524/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax7524

Annual Income & Unit Breakdown for 8 Douglas Street, Worcester MA 01603

Total Gross Income (Calculated)$46,800

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 8 Douglas Street, Worcester MA 01603

Listing ID73533046

Property TypeMulti Family / 3 Family

Price715000 ($173.08/SqFt)

Style3 Family

CityWorcester

CountyWorcester

Neighborhood(s)

Approximate Living Area Total4131

Approximate Lot Size (Acres)0.07

Total Parking1

Garage Parking0

Year Built1900

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningRG-5

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 8 Douglas Street, Worcester MA 01603

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsTv On The Deck And Garage Tv

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 8 Douglas Street, Worcester MA 01603

Real Estate Taxes7524

Tax Year2025

Assessed Value$570,400

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 8 Douglas Street, Worcester MA 01603

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 8 Douglas Street, Worcester MA 01603

Agent

Name: Hong Nguyen

Office

Name: Excelsior Realty

Phone: 508-736-2735

Team Members

Payment Calculator

, Interest

Property Taxes 627

Principal & Interest 4405.6

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Excelsior Realty

Hong Nguyen

Agent Phone

Office Phone

(508) 736-2735

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.07 acres (3,010 SqFt)
    [add_date] => 2026-06-10 18:38:37
    [address] => Douglas Street
    [agent] => Array
        (
            [address] => 139 Coolidge Road
            [city] => Worcester
            [id] => CN256550
            [name] => Hong Nguyen
            [national_association] => 453016796
            [office] => AN6125
            [state] => MA
            [zip] => 01602
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 4131
    [approx_lot_size_acres] => 0.07
    [approx_lot_size_sqft] => 3010
    [assessed_value] => $570,400
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => ****Highest and Best Offers due Tuesday, June 16 @ 5PM! Recently renovated 3-family investment opportunity in a prime Worcester location! Each spacious unit features 3 bedrooms, 1 full bathroom, a bright living room, an eat-in kitchen, and convenient in-unit washer/dryer hookups. Updates include a newer roof (2025), fresh paint throughout the third-floor unit, and updated vinyl flooring. Units 1 and Unit 2 are tenant-at-will, while Unit 3 is vacant, offering immediate owner-occupancy or rental income potential. Ideally located just minutes from Polar Park, with easy access to I-290, I-90 (Mass Pike), Route 9, and Route 146. Enjoy proximity to shopping, dining, entertainment, and other local amenities, making this property an excellent opportunity for both investors and owner-occupants alike. Open House: Saturday, June 13 from 11:00 AM–12:30 PM & Sunday, June 14 from 1:00 PM–2:00 PM
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Tv On The Deck And Garage Tv
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 43.00
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-06-18 08:38:36
    [laundry_features] => Array
        (
            [0] => Archway
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73533046
    [neighborhoods] => 
    [net_income_calc] => 39276
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN6125
            [name] => Excelsior Realty
            [phone] => 508-736-2735
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 715000
    [price_per_sqft] => 173.08
    [price_per_unit] => 238333.33333333
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 7524
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 15
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 8
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 1
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2025
    [team] => CN256550
    [team_agents] => Array
        (
            [CN256550] => Array
                (
                    [agent_mls_id] => CN256550
                    [full_name] => Phuong Tran-Vo
                    [address] => 4 Cobblestone Way
                    [city] => Shrewsbury
                    [state] => MA
                    [postal_code] => 01545
                    [national_association_id] => 453016593
                    [office_mls_id] => AN6125
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 7524
    [total_gross_income] => 46800
    [total_parking] => 1
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 8 Douglas Street, Worcester MA 01603
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

39 More Photos

Active

8 Douglas Street, Worcester MA 01603

$715,000

Annual Expenses for 8 Douglas Street, Worcester MA 01603

Annual Income & Unit Breakdown for 8 Douglas Street, Worcester MA 01603

General Information for 8 Douglas Street, Worcester MA 01603

Disclosures for 8 Douglas Street, Worcester MA 01603

Financial Information for 8 Douglas Street, Worcester MA 01603

Location Information for 8 Douglas Street, Worcester MA 01603

Contact Information for 8 Douglas Street, Worcester MA 01603

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Excelsior Realty

Hong Nguyen