Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Canceled

295 Beacon St, Somerville MA 02143

$1,200,000

Estimated $2,885/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $600,000

Total Rent: 62400/year

Estimated CAP Rate:

5 Bedrooms

Baths

2280

Total Parking: 0

2,578 (0.06)

Extremely well-located 2-family in prime Somerville location, just 0.5 miles to Porter Sq and 0.8 miles to Harvard Square red lines. The property is exceptionally accessible: across the street from Zoe’s Chinese, less than one block to Star Market, Pho N Rice and Pepsi Pies, and a few blocks to Whole Foods. The first floor unit contains a true eat-in kitchen, spacious living room with tall ceilings and two sizable bedrooms. The second floor unit is over two floors - you have a first floor bedroom plus the main 2nd level with two living areas, two bedrooms, a bathroom, eat-in kitchen and front porch - all with great ceiling height throughout. Brand new roof + 2nd floor porch done in June 2026. With additional updates, there is tons of potential to significantly increase rents across both units. The backyard is quiet and set back from the street, with room for future improvements. A superb value-add opportunity in a prime Somerville location right on the Cambridge line!

This home has been viewed 19 times

Last Checked: June 19th, 2026 at 4:30am (Source: MLS PIN #73531588)

Gross Income: $62,400

Gross Expenses: $11,274

Net Income Calc: $51,126

Annual Expenses for 295 Beacon St, Somerville MA 02143

Total Gross Expenses (Calculated)$11,274/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax11274

Annual Income & Unit Breakdown for 295 Beacon St, Somerville MA 02143

Total Gross Income (Calculated)$62,400

Unit 1

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit2

Rent Includes

General Information for 295 Beacon St, Somerville MA 02143

Listing ID73531588

Property TypeMulti Family / 2 Family

Price1200000 ($526.32/SqFt)

Style2 Family - 2 Units Up/down

CitySomerville

CountyMiddlesex

Neighborhood(s)

Approximate Living Area Total2280

Approximate Lot Size (Acres)0.06

Total Parking0

Garage Parking0

Year Built1900

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

BasementFull

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningRC

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 295 Beacon St, Somerville MA 02143

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsBmw Car Charger

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 295 Beacon St, Somerville MA 02143

Real Estate Taxes11274

Tax Year2025

Assessed Value$1,033,400

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 295 Beacon St, Somerville MA 02143

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 295 Beacon St, Somerville MA 02143

Agent

Name: Sage Jankowitz

Office

Name: Cambridge Sage Inc.

Phone: 617-833-7457

Payment Calculator

, Interest

Property Taxes 939.5

Principal & Interest 7394.02

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Cambridge Sage Inc.

Sage Jankowitz

Agent Phone

Office Phone

(617) 833-7457

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.06 acres (2,578 SqFt)
    [add_date] => 2026-06-08 19:23:35
    [address] => Beacon St
    [agent] => Array
        (
            [address] => 25 Princeton Street
            [city] => Medford
            [id] => CN231626
            [name] => Sage  Jankowitz
            [national_association] => 449595503
            [office] => AN8801
            [state] => MA
            [zip] => 02155
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2280
    [approx_lot_size_acres] => 0.06
    [approx_lot_size_sqft] => 2578
    [assessed_value] => $1,033,400
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Somerville
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Extremely well-located 2-family in prime Somerville location, just 0.5 miles to Porter Sq and 0.8 miles to Harvard Square red lines. The property is exceptionally accessible: across the street from Zoe’s Chinese, less than one block to Star Market, Pho N Rice and Pepsi Pies, and a few blocks to Whole Foods. The first floor unit contains a true eat-in kitchen, spacious living room with tall ceilings and two sizable bedrooms. The second floor unit is over two floors - you have a first floor bedroom plus the main 2nd level with two living areas, two bedrooms, a bathroom, eat-in kitchen and front porch - all with great ceiling height throughout. Brand new roof + 2nd floor porch done in June 2026. With additional updates, there is tons of potential to significantly increase rents across both units. The backyard is quiet and set back from the street, with room for future improvements. A superb value-add opportunity in a prime Somerville location right on the Cambridge line!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Bmw Car Charger
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-06-19 04:30:57
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73531588
    [neighborhoods] => 
    [net_income_calc] => 51126
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN8801
            [name] => Cambridge Sage Inc.
            [phone] => 617-833-7457
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1200000
    [price_per_sqft] => 526.32
    [price_per_unit] => 600000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Up/down
        )

[real_estate_tax] => 11274
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 10
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 295
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 11274
    [total_gross_income] => 62400
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 295 Beacon St, Somerville MA 02143
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02143
    [zips] => 
    [zoning] => RC
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/784510/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73531588&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73531588&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73531588&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73531588&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73531588&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73531588&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73531588&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73531588&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73531588&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73531588&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73531588&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73531588&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73531588&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73531588&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73531588&w=1024&h=768&n=16
            [16] => https://media.mlspin.com/photo.aspx?mls=73531588&w=1024&h=768&n=17
            [17] => https://media.mlspin.com/photo.aspx?mls=73531588&w=1024&h=768&n=18
        )

[raw] => 
)

EXIT

16 More Photos