Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active Under Contract

335 & 335R Cabot St, Beverly MA 01915

$1,850,000

Estimated $4,325/month Calculator

Multi Family

Total Units: 5

Price Per Unit: $370,000

Total Rent: 106200/year

Estimated CAP Rate:

6 Bedrooms

Baths

3551

Total Parking: 6

9,566 (0.22)

335 Cabot Street consists of a two-story multifamily property totaling approximately 4,165± gross square feet and comprising four (4) residential units, including one (1) two-room studio and three (3) one-bedroom apartments, all recently renovated and/or gut rehabbed. The property also features off-street parking for approximately 4–5 vehicles. Also included is 335R Cabot Street, a separately situated two-story single-family residence totaling approximately 1,929± gross square feet and 819± square feet of living area on a 6,190± square foot lot. The home features two (2) bedrooms and one-and-a-half (1.5) bathrooms. It has been fully renovated within the past five years, including modern systems such as an electric mini-split system for heat and central air conditioning, in-unit laundry, and an unfinished basement for storage. Additional features include a private side yard and dedicated two-car driveway parking. Each property could be sold separately see MLS#73528996 & MLS#73528994

This home has been viewed 18 times

Last Checked: June 27th, 2026 at 8:53am (Source: MLS PIN #73530798)

Gross Income: $106,200

Gross Expenses: $15,900

Net Income Calc: $90,300

Water Views

Annual Expenses for 335 & 335R Cabot St, Beverly MA 01915

Total Gross Expenses (Calculated)$15,900/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax15900

Annual Income & Unit Breakdown for 335 & 335R Cabot St, Beverly MA 01915

Total Gross Income (Calculated)$106,200

Unit 1

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full, 1 Half

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

Lease

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 4

Rental Income$0

Lease

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

General Information for 335 & 335R Cabot St, Beverly MA 01915

Listing ID73530798

Property TypeMulti Family

Price1850000 ($520.98/SqFt)

Style5+ Family - 5+ Units Up/down

CityBeverly

CountyEssex

Neighborhood(s)Ipswich

Approximate Living Area Total3551

Approximate Lot Size (Acres)0.22

Total Parking6

Garage Parking0

Year Built1930

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

Basement

Construction Materials

Lot Features

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningRMD & R6

Water ViewsNo

Water Views Features

Waterfront0

Waterfront FeaturesRiver

Terms

Disclosures for 335 & 335R Cabot St, Beverly MA 01915

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsSee Disclosures

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 335 & 335R Cabot St, Beverly MA 01915

Real Estate Taxes15900

Tax Year2026

Assessed Value$1,404,200

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 335 & 335R Cabot St, Beverly MA 01915

Neighborhood(s)Ipswich

Area AmenitiesWalk/jog Trails

Contact Information for 335 & 335R Cabot St, Beverly MA 01915

Agent

Name: Dan Pouladian

Office

Name: North Shore Realty Advisors

Phone: 617-548-7737

Team Members

Payment Calculator

, Interest

Property Taxes 1325

Principal & Interest 11399.11

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

North Shore Realty Advisors

Dan Pouladian

Agent Phone

Office Phone

(617) 548-7737

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.22 acres (9,566 SqFt)
    [add_date] => 2026-06-05 19:58:34
    [address] => Cabot St
    [agent] => Array
        (
            [address] => 23 Ida Road
            [city] => Marblehead
            [id] => CN251378
            [name] => Dan  Pouladian
            [national_association] => 
            [office] => AN7007
            [state] => MA
            [zip] => 01945
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3551
    [approx_lot_size_acres] => 0.22
    [approx_lot_size_sqft] => 9566
    [assessed_value] => $1,404,200
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Beverly
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Essex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => 335 Cabot Street consists of a two-story multifamily property totaling approximately 4,165± gross square feet and comprising four (4) residential units, including one (1) two-room studio and three (3) one-bedroom apartments, all recently renovated and/or gut rehabbed. The property also features off-street parking for approximately 4–5 vehicles. Also included is 335R Cabot Street, a separately situated two-story single-family residence totaling approximately 1,929± gross square feet and 819± square feet of living area on a 6,190± square foot lot. The home features two (2) bedrooms and one-and-a-half (1.5) bathrooms. It has been fully renovated within the past five years, including modern systems such as an electric mini-split system for heat and central air conditioning, in-unit laundry, and an unfinished basement for storage. Additional features include a private side yard and dedicated two-car driveway parking. Each property could be sold separately see MLS#73528996 & MLS#73528994
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => See Disclosures
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => River
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-06-27 08:53:31
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 5
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73530798
    [neighborhoods] => Ipswich
    [net_income_calc] => 90300
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 5
    [office] => Array
        (
            [id] => AN7007
            [name] => North Shore Realty Advisors
            [phone] => 617-548-7737
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1850000
    [price_per_sqft] => 520.98
    [price_per_unit] => 370000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 5+ Family - 5+ Units Up/down
        )

[real_estate_tax] => 15900
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 16
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active Under Contract
        )

[street_number] => 335 & 335R
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2026
    [team] => CN251378
    [team_agents] => Array
        (
            [CN251378] => Array
                (
                    [agent_mls_id] => CN251378
                    [full_name] => Sara Pouladian
                    [address] => 23 Ida Road
                    [city] => Marblehead
                    [state] => MA
                    [postal_code] => 01945
                    [national_association_id] => 
                    [office_mls_id] => AN7007
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 15900
    [total_gross_income] => 106200
    [total_parking] => 6
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full, 1 Half
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 1
    [unit_3_floor] => 1
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 1
    [unit_4_floor] => 2
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 335 & 335R Cabot St, Beverly MA 01915
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
            [0] => River
        )

[raw] => 
)

EXIT

23 More Photos

Active Under Contract

335 & 335R Cabot St, Beverly MA 01915

$1,850,000

Annual Expenses for 335 & 335R Cabot St, Beverly MA 01915

Annual Income & Unit Breakdown for 335 & 335R Cabot St, Beverly MA 01915

General Information for 335 & 335R Cabot St, Beverly MA 01915

Disclosures for 335 & 335R Cabot St, Beverly MA 01915

Financial Information for 335 & 335R Cabot St, Beverly MA 01915

Location Information for 335 & 335R Cabot St, Beverly MA 01915

Contact Information for 335 & 335R Cabot St, Beverly MA 01915

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

North Shore Realty Advisors

Dan Pouladian