Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Withdrawn

4 Euclid Ave, Worcester MA 01604

$875,000

Estimated $2,202/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $291,666.67

Total Rent: 61200/year

Estimated CAP Rate:

12 Bedrooms

Baths

4197

Total Parking: 2

4,680 (0.11)

Renovated and well-maintained 3 family property offering strong income potential and flexible occupancy options. Features include two newer gas furnaces, modern kitchens, updated bathrooms, separate utilities, and two off-street parking spaces. The spacious unit layouts provide comfortable living accommodations for tenants or owner occupants alike.Unit 3 is currently vacant and was most recently leased for $2,600/month, bringing the projected gross annual rental income to approximately $92,400. Situated on a quiet residential street with a backyard and landscaped outdoor area, the property offers enjoyable outdoor space for residents and their families.An excellent opportunity for both investors seeking strong cash flow and owner occupants looking to offset housing costs with rental income. W/D in each unit. All units have same floor plan.

This home has been viewed 22 times

Last Checked: September 14th, 2026 at 4:59am (Source: MLS PIN #73530610)

Gross Income: $61,200

Gross Expenses: $9,397

Net Income Calc: $51,803

Annual Expenses for 4 Euclid Ave, Worcester MA 01604

Total Gross Expenses (Calculated)$9,397/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax9397

Annual Income & Unit Breakdown for 4 Euclid Ave, Worcester MA 01604

Total Gross Income (Calculated)$61,200

Unit 1

Rental Income$0

LeaseY

Bedrooms4

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms4

Bathrooms1 Full

Floor2

Levels in Unit2

Rent Includes

Unit 3

Rental Income$0

Lease

Bathrooms

Rent Includes

General Information for 4 Euclid Ave, Worcester MA 01604

Listing ID73530610

Property TypeMulti Family / 3 Family

Price875000 ($208.48/SqFt)

Style3 Family - 3 Units Up/down

CityWorcester

CountyWorcester

Neighborhood(s)

Approximate Living Area Total4197

Approximate Lot Size (Acres)0.11

Total Parking2

Garage Parking0

Year Built1911

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

BasementFull

Construction Materials

Lot Features

Foundation Description

Accessible Features

Outdoor Space

ZoningRG-5

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 4 Euclid Ave, Worcester MA 01604

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsBlack Light Fixture Above Storage Bench In Kitchen.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 4 Euclid Ave, Worcester MA 01604

Real Estate Taxes9397

Tax Year2026

Assessed Value$707,600

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 4 Euclid Ave, Worcester MA 01604

Neighborhood(s)

Area Amenities

Contact Information for 4 Euclid Ave, Worcester MA 01604

Agent

Name: Tal Klayman

Office

Name: Velney Realty LLC

Phone: 617-401-9280

Team Members

Payment Calculator

, Interest

Property Taxes 783.08

Principal & Interest 5391.47

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Velney Realty LLC

Tal Klayman

Agent Phone

Office Phone

(617) 401-9280

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.11 acres (4,680 SqFt)
    [add_date] => 2026-06-05 11:13:36
    [address] => Euclid Ave
    [agent] => Array
        (
            [address] => 423 Halls Mill Dr.
            [city] => Cary
            [id] => CN244988
            [name] => Tal Klayman
            [national_association] => 
            [office] => AN8016
            [state] => NC
            [zip] => 27519
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 4197
    [approx_lot_size_acres] => 0.11
    [approx_lot_size_sqft] => 4680
    [assessed_value] => $707,600
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 12
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Renovated and well-maintained 3 family property offering strong income potential and flexible occupancy options. Features include two newer gas furnaces, modern kitchens, updated bathrooms, separate utilities, and two off-street parking spaces. The spacious unit layouts provide comfortable living accommodations for tenants or owner occupants alike.Unit 3 is currently vacant and was most recently leased for $2,600/month, bringing the projected gross annual rental income to approximately $92,400. Situated on a quiet residential street with a backyard and landscaped outdoor area, the property offers enjoyable outdoor space for residents and their families.An excellent opportunity for both investors seeking strong cash flow and owner occupants looking to offset housing costs with rental income. W/D in each unit. All units have same floor plan.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Black Light Fixture Above Storage Bench In Kitchen.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-09-14 04:59:23
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73530610
    [neighborhoods] => 
    [net_income_calc] => 51803
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN8016
            [name] => Velney Realty LLC
            [phone] => 617-401-9280
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 875000
    [price_per_sqft] => 208.48
    [price_per_unit] => 291666.66666667
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family - 3 Units Up/down
        )

[real_estate_tax] => 9397
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 18
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Withdrawn
        )

[street_number] => 4
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2026
    [team] => CN244988
    [team_agents] => Array
        (
            [CN244988] => Array
                (
                    [agent_mls_id] => CN244988
                    [full_name] => Tal Klayman
                    [address] => 423 Halls Mill Dr.
                    [city] => Cary
                    [state] => NC
                    [postal_code] => 27519
                    [national_association_id] => 
                    [office_mls_id] => AN8016
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 9397
    [total_gross_income] => 61200
    [total_parking] => 2
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 4
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 4
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 4 Euclid Ave, Worcester MA 01604
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1911
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01604
    [zips] => 
    [zoning] => RG-5
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/783517/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73530610&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73530610&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73530610&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73530610&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73530610&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73530610&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73530610&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73530610&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73530610&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73530610&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73530610&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73530610&w=1024&h=768&n=13
        )

[raw] => 
)

EXIT

11 More Photos

Withdrawn

4 Euclid Ave, Worcester MA 01604

$875,000

Annual Expenses for 4 Euclid Ave, Worcester MA 01604

Annual Income & Unit Breakdown for 4 Euclid Ave, Worcester MA 01604

General Information for 4 Euclid Ave, Worcester MA 01604

Disclosures for 4 Euclid Ave, Worcester MA 01604

Financial Information for 4 Euclid Ave, Worcester MA 01604

Location Information for 4 Euclid Ave, Worcester MA 01604

Contact Information for 4 Euclid Ave, Worcester MA 01604

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Velney Realty LLC

Tal Klayman