Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Withdrawn

18 Cottage Ave, Somerville MA 02144

$2,200,000

Estimated $5,087/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $1,100,000

Total Rent: 86400/year

Estimated CAP Rate:

5 Bedrooms

Baths

2364

Total Parking: 6 (2 Garage)

4,392 (0.10)

Private and Tucked away from the street in the Heart of Davis Square, this architecturally designed 2014 gut renovation of an 1880s Cottage is so special and rare as it showcases modern design features in the interior but keeps the charm of the Cottage on the exterior. Both of the units are in condo ready condition and have private exclusive outdoor patio space. The first floor unit is a 2 bedroom 1 bath with a large eat in kitchen, living room, and in unit laundry. The upstairs unit is a 2 level 3 bedroom 2 bath space with a private deck, an eat in kitchen, spacious living room, and in unit laundry. The basement offers possible expansion opportunities and is currently unfinished. The lot includes a detached 2 car garage along with 2 additional parking spaces (non tandem). This home features central air, gas cooking and gas heat.

This home has been viewed 33 times

Last Checked: June 13th, 2026 at 4:29am (Source: MLS PIN #73530520)

Gross Income: $86,400

Gross Expenses: $18,241

Net Income Calc: $68,159

Annual Expenses for 18 Cottage Ave, Somerville MA 02144

Total Gross Expenses (Calculated)$18,241/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax18241

Annual Income & Unit Breakdown for 18 Cottage Ave, Somerville MA 02144

Total Gross Income (Calculated)$86,400

Unit 1

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseY

Bedrooms3

Bathrooms2 Full

Floor2

Levels in Unit2

Rent IncludesHeat

General Information for 18 Cottage Ave, Somerville MA 02144

Listing ID73530520

Property TypeMulti Family

Price2200000 ($930.63/SqFt)

StyleMulti Family

CitySomerville

CountyMiddlesex

Neighborhood(s)

Approximate Living Area Total2364

Approximate Lot Size (Acres)0.1

Total Parking6 (2 Garage)

Garage Parking2

Year Built1880

Year Built SourcePublic Records

Year Built DetailsApproximate,Renovated Since

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Area0

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningNR

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 18 Cottage Ave, Somerville MA 02144

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsRefrigerator And Some Personal Belongings

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 18 Cottage Ave, Somerville MA 02144

Real Estate Taxes18241

Tax Year2026

Assessed Value$1,661,300

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 18 Cottage Ave, Somerville MA 02144

Neighborhood(s)

Area Amenities

Contact Information for 18 Cottage Ave, Somerville MA 02144

Agent

Name: Lori Orchanian

Office

Name: Coldwell Banker Realty - Belmont

Phone: 617-484-5300

Payment Calculator

, Interest

Property Taxes 1520.08

Principal & Interest 13555.7

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Coldwell Banker Realty - Belmont

Lori Orchanian

Agent Phone

Office Phone

(617) 484-5300

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.1 acres (4,392 SqFt)
    [add_date] => 2026-06-05 10:58:50
    [address] => Cottage Ave
    [agent] => Array
        (
            [address] => 129 Lauricella Lane
            [city] => Waltham
            [id] => BB802106
            [name] => Lori Orchanian
            [national_association] => 449517321
            [office] => AN6190
            [state] => MA
            [zip] => 02452
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 2364
    [approx_lot_size_acres] => 0.1
    [approx_lot_size_sqft] => 4392
    [assessed_value] => $1,661,300
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Somerville
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => 1
            [1] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Private and Tucked away from the street in the Heart of Davis Square, this architecturally designed 2014 gut renovation of an 1880s Cottage is so special and rare as it showcases modern design features in the interior but keeps the charm of the Cottage on the exterior. Both of the units  are in condo ready condition and have private exclusive outdoor patio space. The first floor unit is a 2 bedroom 1 bath with a large eat in kitchen, living room, and in unit laundry. The upstairs unit is a 2 level 3 bedroom 2 bath space with a private deck, an eat in kitchen, spacious living room, and in unit laundry. The basement offers possible expansion opportunities and is currently unfinished. The lot includes a detached 2 car garage along with 2 additional parking spaces (non tandem). This home features central air, gas cooking and gas heat.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Refrigerator And Some Personal Belongings
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 0
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 2
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-06-13 04:29:31
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73530520
    [neighborhoods] => 
    [net_income_calc] => 68159
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN6190
            [name] => Coldwell Banker Realty - Belmont
            [phone] => 617-484-5300
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 2200000
    [price_per_sqft] => 930.63
    [price_per_unit] => 1100000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => 18241
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 9
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Withdrawn
        )

[street_number] => 18
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2026
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 18241
    [total_gross_income] => 86400
    [total_parking] => 6 (2 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 2 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 18 Cottage Ave, Somerville MA 02144
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1880
    [year_built_details] => Approximate,Renovated Since
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02144
    [zips] => 
    [zoning] => NR
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/783461/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73530520&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73530520&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73530520&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73530520&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73530520&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73530520&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73530520&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73530520&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73530520&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73530520&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73530520&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73530520&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73530520&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73530520&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73530520&w=1024&h=768&n=16
            [16] => https://media.mlspin.com/photo.aspx?mls=73530520&w=1024&h=768&n=17
            [17] => https://media.mlspin.com/photo.aspx?mls=73530520&w=1024&h=768&n=18
            [18] => https://media.mlspin.com/photo.aspx?mls=73530520&w=1024&h=768&n=19
            [19] => https://media.mlspin.com/photo.aspx?mls=73530520&w=1024&h=768&n=20
        )

[raw] => 
)

EXIT

18 More Photos