Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Pending

28 Haslet St, Boston MA 02131

$1,219,000

Estimated $2,933/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $406,333.33

Total Rent: 70200/year

Estimated CAP Rate:

9 Bedrooms

Baths

2986

Total Parking: 12 (3 Garage)

4,950 (0.11)

Well-maintained 3-family property offering an outstanding opportunity for investors or owner-occupants in a highly desirable Roslindale location. **Currently generating approximately $9,600 per month in rental income—over $110,000 annually—this property offers strong income-producing potential from day one.**Conveniently located just minutes from Roslindale Village, with easy access to restaurants, shops, the public library, parks, and neighborhood amenities. Commuters will appreciate nearby MBTA bus routes, commuter rail service, Forest Hills Station, and major roadways providing convenient access to Boston and surrounding communities.The property features **three spacious units, each offering 3 bedrooms and 1 full bathroom**, along with hardwood flooring throughout. A desirable **three-car garage** provides valuable additional parking and may offer potential for future ADU use, subject to buyer due diligence and local approvals.Over the years, the owner has completed numerous improvements, including exterior updates, renovated bathrooms, and additional enhancements throughout the property.With **9 total bedrooms, 3 full bathrooms, a three-car garage, and over $110,000 in annual rental income**, this is a compelling opportunity to add a strong income-producing multifamily property to your portfolio or offset your housing costs as an owner-occupant. **Excellent location, strong rental income, and long-term investment potential—Ready, Set, Go!**

This home has been viewed 22 times

Last Checked: October 28th, 2026 at 6:58am (Source: MLS PIN #73530348)

Gross Income: $70,200

Gross Expenses: $11,479

Net Income Calc: $58,721

Annual Expenses for 28 Haslet St, Boston MA 02131

Total Gross Expenses (Calculated)$11,479/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax11479

Annual Income & Unit Breakdown for 28 Haslet St, Boston MA 02131

Total Gross Income (Calculated)$70,200

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit0

Rent Includes

Unit 3

Rental Income$0

Lease

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit0

Rent Includes

General Information for 28 Haslet St, Boston MA 02131

Listing ID73530348

Property TypeMulti Family / 3 Family

Price1219000 ($408.24/SqFt)

Style3 Family

CityBoston

CountySuffolk

MLS AreaRoslindale

Neighborhood(s)

Approximate Living Area Total2986

Approximate Lot Size (Acres)0.11

Total Parking12 (3 Garage)

Garage Parking3

Year Built1920

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof Material

Basement

Construction Materials

Lot Features

Foundation Description

Accessible Features

Outdoor Space

ZoningR3

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 28 Haslet St, Boston MA 02131

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsBlack Light Fixture Above Storage Bench In Kitchen.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 28 Haslet St, Boston MA 02131

Real Estate Taxes11479

Tax Year2025

Assessed Value$991,300

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 28 Haslet St, Boston MA 02131

Neighborhood(s)

MLS AreaRoslindale

Area Amenities

Contact Information for 28 Haslet St, Boston MA 02131

Agent

Name: JEP Realty Team

Office

Name: Real Broker Ma, LLC

Phone: 855-450-0442

Team Members

Payment Calculator

, Interest

Property Taxes 956.58

Principal & Interest 7511.09

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Real Broker Ma, LLC

JEP Realty Team

Agent Phone

Office Phone

(855) 450-0442

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.11 acres (4,950 SqFt)
    [add_date] => 2026-06-05 09:13:33
    [address] => Haslet St
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => BB804214
            [name] => JEP Realty Team
            [national_association] => 
            [office] => AN8373
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2986
    [approx_lot_size_acres] => 0.11
    [approx_lot_size_sqft] => 4950
    [assessed_value] => $991,300
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Well-maintained 3-family property offering an outstanding opportunity for investors or owner-occupants in a highly desirable Roslindale location. **Currently generating approximately $9,600 per month in rental income—over $110,000 annually—this property offers strong income-producing potential from day one.**Conveniently located just minutes from Roslindale Village, with easy access to restaurants, shops, the public library, parks, and neighborhood amenities. Commuters will appreciate nearby MBTA bus routes, commuter rail service, Forest Hills Station, and major roadways providing convenient access to Boston and surrounding communities.The property features **three spacious units, each offering 3 bedrooms and 1 full bathroom**, along with hardwood flooring throughout. A desirable **three-car garage** provides valuable additional parking and may offer potential for future ADU use, subject to buyer due diligence and local approvals.Over the years, the owner has completed numerous improvements, including exterior updates, renovated bathrooms, and additional enhancements throughout the property.With **9 total bedrooms, 3 full bathrooms, a three-car garage, and over $110,000 in annual rental income**, this is a compelling opportunity to add a strong income-producing multifamily property to your portfolio or offset your housing costs as an owner-occupant. **Excellent location, strong rental income, and long-term investment potential—Ready, Set, Go!**
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Black Light Fixture Above Storage Bench In Kitchen.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 3
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-10-28 06:58:35
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Roslindale
    [mls_id] => 73530348
    [neighborhoods] => 
    [net_income_calc] => 58721
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN8373
            [name] => Real Broker Ma, LLC
            [phone] => 855-450-0442
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1219000
    [price_per_sqft] => 408.24
    [price_per_unit] => 406333.33333333
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 11479
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 15
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Pending
        )

[street_number] => 28
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => BB804214
    [team_agents] => Array
        (
            [BB804214] => Array
                (
                    [agent_mls_id] => BB804214
                    [full_name] => Jose E. Perez
                    [address] => 24 Webster Road
                    [city] => Braintree
                    [state] => MA
                    [postal_code] => 02184
                    [national_association_id] => 455014144
                    [office_mls_id] => AN8373
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 11479
    [total_gross_income] => 70200
    [total_parking] => 12 (3 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 0
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 0
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 28 Haslet St, Boston MA 02131
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1920
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02131
    [zips] => 
    [zoning] => R3
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/783296/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73530348&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73530348&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73530348&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73530348&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73530348&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73530348&w=1024&h=768&n=7
        )

[raw] => 
)

EXIT

5 More Photos

Pending

28 Haslet St, Boston MA 02131

$1,219,000

Annual Expenses for 28 Haslet St, Boston MA 02131

Annual Income & Unit Breakdown for 28 Haslet St, Boston MA 02131

General Information for 28 Haslet St, Boston MA 02131

Disclosures for 28 Haslet St, Boston MA 02131

Financial Information for 28 Haslet St, Boston MA 02131

Location Information for 28 Haslet St, Boston MA 02131

Contact Information for 28 Haslet St, Boston MA 02131

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Real Broker Ma, LLC

JEP Realty Team