Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

927 Broadway, Chelsea MA 02150

$850,000

Estimated $1,865/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $425,000

Total Rent: 72000/year

Estimated CAP Rate:

6 Bedrooms

Baths

1638

Total Parking: 2

2,500 (0.06)

Incredible investment opportunity in the heart of Chelsea! This well-maintained two-family offers strong cash flow with excellent upside. Unit 1 is a spacious first-floor 3-bed/1-bath, while Unit 2 spans two levels with 3 beds/1 bath plus a home office. Both units feature updated flooring, new ceilings, updated kitchens and bathrooms, and newer hot water tanks. Converted from oil to gas in 2022 with all new heating systems. Partially finished walkout basement permitted with a bathroom — great for storage or future potential. Vinyl exterior, storm windows, newer driveway, and 2-car off-street parking. Unit 2 features leased solar panels for added savings. Conveniently located near public transit, shopping, and Routes 16 & 107. Perfect for investors or owner-occupants — don't miss this one! No showings until Open House Sat June 7 & Sun June 8, 1–3 PM. Unit 1 vacant / Unit 2 tenant occupied. More pics coming soon.

This home has been viewed 13 times

Last Checked: June 4th, 2026 at 4:58pm (Source: MLS PIN #73529813)

Gross Income: $72,000

Gross Expenses: $5,839

Net Income Calc: $66,161

Water Views

Annual Expenses for 927 Broadway, Chelsea MA 02150

Total Gross Expenses (Calculated)$5,839/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax5839

Annual Income & Unit Breakdown for 927 Broadway, Chelsea MA 02150

Total Gross Income (Calculated)$72,000

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit2

Rent IncludesHeat

General Information for 927 Broadway, Chelsea MA 02150

Listing ID73529813

Property TypeMulti Family

Price850000 ($518.93/SqFt)

StyleMulti Family

CityChelsea

CountySuffolk

Neighborhood(s)

Approximate Living Area Total1638

Approximate Lot Size (Acres)0.06

Total Parking2

Garage Parking0

Year Built1900

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningBH

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 927 Broadway, Chelsea MA 02150

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsGarage Deep Freezers

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 927 Broadway, Chelsea MA 02150

Real Estate Taxes5839

Tax Year2026

Assessed Value$508,600

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 927 Broadway, Chelsea MA 02150

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 927 Broadway, Chelsea MA 02150

Agent

Name: Jason Rollins

Office

Name: Century 21 North East

Phone: 781-933-0005

Payment Calculator

, Interest

Property Taxes 486.58

Principal & Interest 5237.43

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Century 21 North East

Jason Rollins

Agent Phone

Office Phone

(781) 933-0005

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.06 acres (2,500 SqFt)
    [add_date] => 2026-06-04 12:28:40
    [address] => Broadway
    [agent] => Array
        (
            [address] => 6 Meagher Street
            [city] => Middleton
            [id] => C8001267
            [name] => Jason Rollins
            [national_association] => 454004732
            [office] => AN4351
            [state] => MA
            [zip] => 01949
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 1638
    [approx_lot_size_acres] => 0.06
    [approx_lot_size_sqft] => 2500
    [assessed_value] => $508,600
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Chelsea
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Incredible investment opportunity in the heart of Chelsea! This well-maintained two-family offers strong cash flow with excellent upside. Unit 1 is a spacious first-floor 3-bed/1-bath, while Unit 2 spans two levels with 3 beds/1 bath plus a home office. Both units feature updated flooring, new ceilings, updated kitchens and bathrooms, and newer hot water tanks. Converted from oil to gas in 2022 with all new heating systems. Partially finished walkout basement permitted with a bathroom — great for storage or future potential. Vinyl exterior, storm windows, newer driveway, and 2-car off-street parking. Unit 2 features leased solar panels for added savings. Conveniently located near public transit, shopping, and Routes 16 & 107. Perfect for investors or owner-occupants — don't miss this one! No showings until Open House Sat June 7 & Sun June 8, 1–3 PM. Unit 1 vacant / Unit 2 tenant occupied. More pics coming soon.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Garage Deep Freezers
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-06-04 16:58:34
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73529813
    [neighborhoods] => 
    [net_income_calc] => 66161
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN4351
            [name] => Century 21 North East
            [phone] => 781-933-0005
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 850000
    [price_per_sqft] => 518.93
    [price_per_unit] => 425000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => 5839
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 11
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 927
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2026
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 5839
    [total_gross_income] => 72000
    [total_parking] => 2
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 927 Broadway, Chelsea MA 02150
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02150
    [zips] => 
    [zoning] => BH
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/782701/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73529813&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73529813&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73529813&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73529813&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73529813&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73529813&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73529813&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73529813&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73529813&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73529813&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73529813&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73529813&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73529813&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73529813&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73529813&w=1024&h=768&n=16
            [16] => https://media.mlspin.com/photo.aspx?mls=73529813&w=1024&h=768&n=17
            [17] => https://media.mlspin.com/photo.aspx?mls=73529813&w=1024&h=768&n=18
            [18] => https://media.mlspin.com/photo.aspx?mls=73529813&w=1024&h=768&n=19
        )

[raw] => 
)

EXIT

17 More Photos