Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

45 Elm St, Webster MA 01570

$800,000

Estimated $1,733/month Calculator

Multi Family

Total Units: 4

Price Per Unit: $200,000

Total Rent: 44400/year

Estimated CAP Rate:

8 Bedrooms

Baths

3316

Total Parking: 9 (1 Garage)

19,362 (0.44)

Excellent investment opportunity with strong income potential. This well maintained property features spacious living areas, hardwood flooring, solar panels, a large driveway accommodating up to seven vehicles, a full basement with laundry and storage, and a generous lot. Conveniently located near shopping, restaurants, schools, parks, and major routes. Ideal for investors or owner occupants seeking flexibility and long term value. Property is being sold as is, where is. Buyers and buyers' agents are responsible for conducting their own due diligence regarding zoning, permits, occupancy, use, dimensions, and all other property information.

This home has been viewed 4 times

Last Checked: June 3rd, 2026 at 4:28pm (Source: MLS PIN #73528793)

Gross Income: $44,400

Gross Expenses: $5,224

Net Income Calc: $39,176

Annual Expenses for 45 Elm St, Webster MA 01570

Total Gross Expenses (Calculated)$5,224/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax5224.54

Annual Income & Unit Breakdown for 45 Elm St, Webster MA 01570

Total Gross Income (Calculated)$44,400

Unit 1

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 4

Rental Income$0

Lease

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 45 Elm St, Webster MA 01570

Listing ID73528793

Property TypeMulti Family

Price800000 ($241.25/SqFt)

StyleMulti Family

CityWebster

CountyWorcester

Neighborhood(s)

Approximate Living Area Total3316

Approximate Lot Size (Acres)0.44

Total Parking9 (1 Garage)

Garage Parking1

Year Built1910

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

BasementFull

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningMR

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 45 Elm St, Webster MA 01570

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsSeller's Personal Items

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 45 Elm St, Webster MA 01570

Real Estate Taxes5224.54

Tax Year2026

Assessed Value$438,300

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 45 Elm St, Webster MA 01570

Neighborhood(s)

Area Amenities

Contact Information for 45 Elm St, Webster MA 01570

Agent

Name: Suren Mkrtchyan

Office

Name: Boardwalk Properties

Phone: 617-566-5333

Payment Calculator

, Interest

Property Taxes 435.38

Principal & Interest 4929.35

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Boardwalk Properties

Suren Mkrtchyan

Agent Phone

Office Phone

(617) 566-5333

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.44 acres (19,362 SqFt)
    [add_date] => 2026-06-03 16:28:40
    [address] => Elm St
    [agent] => Array
        (
            [address] => 131 Coolidge Avenue Apt.116
            [city] => Watertown
            [id] => CN259387
            [name] => Suren Mkrtchyan
            [national_association] => 449669589
            [office] => AC0462
            [state] => MA
            [zip] => 02472
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3316
    [approx_lot_size_acres] => 0.44
    [approx_lot_size_sqft] => 19362
    [assessed_value] => $438,300
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 8
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Webster
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Excellent investment opportunity with strong income potential. This well maintained property features spacious living areas, hardwood flooring, solar panels, a large driveway accommodating up to seven vehicles, a full basement with laundry and storage, and a generous lot. Conveniently located near shopping, restaurants, schools, parks, and major routes. Ideal for investors or owner occupants seeking flexibility and long term value. Property is being sold as is, where is. Buyers and buyers' agents are responsible for conducting their own due diligence regarding zoning, permits, occupancy, use, dimensions, and all other property information.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Seller's Personal Items
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 1
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-06-03 16:28:40
    [laundry_features] => Array
        (
            [0] => Archway
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 4
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73528793
    [neighborhoods] => 
    [net_income_calc] => 39176
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 4
    [office] => Array
        (
            [id] => AC0462
            [name] => Boardwalk Properties
            [phone] => 617-566-5333
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 800000
    [price_per_sqft] => 241.25
    [price_per_unit] => 200000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => 5224.54
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 15
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 45
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 1
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2026
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 5224
    [total_gross_income] => 44400
    [total_parking] => 9 (1 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 2
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 3
    [unit_4_floor] => 3
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 45 Elm St, Webster MA 01570
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1910
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01570
    [zips] => 
    [zoning] => MR
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/781662/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73528793&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73528793&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73528793&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73528793&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73528793&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73528793&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73528793&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73528793&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73528793&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73528793&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73528793&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73528793&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73528793&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73528793&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73528793&w=1024&h=768&n=16
            [16] => https://media.mlspin.com/photo.aspx?mls=73528793&w=1024&h=768&n=17
            [17] => https://media.mlspin.com/photo.aspx?mls=73528793&w=1024&h=768&n=18
            [18] => https://media.mlspin.com/photo.aspx?mls=73528793&w=1024&h=768&n=19
        )

[raw] => 
)

EXIT

17 More Photos

Active

45 Elm St, Webster MA 01570

$800,000

Annual Expenses for 45 Elm St, Webster MA 01570

Annual Income & Unit Breakdown for 45 Elm St, Webster MA 01570

General Information for 45 Elm St, Webster MA 01570

Disclosures for 45 Elm St, Webster MA 01570

Financial Information for 45 Elm St, Webster MA 01570

Location Information for 45 Elm St, Webster MA 01570

Contact Information for 45 Elm St, Webster MA 01570

Agent

Office

Payment Calculator

Exclusive Listing Agent

Boardwalk Properties

Suren Mkrtchyan