Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

18-22 Burgess St, Lowell MA 01851

$1,725,000

Estimated $4,143/month Calculator

Multi Family

Total Units: 5

Price Per Unit: $345,000

Total Rent: 57000/year

Estimated CAP Rate:

12 Bedrooms

Baths

6000

Total Parking: 16 (2 Garage)

15,682 (0.36)

Spectacular 5-unit investment consisting of 2 Separate buildings a newer 3-family built in 2019 and a Duplex in very good condition. There is also a Brick 2- Stall garage with lots of parking, green space and 5 fully rented units that are producing some nice profits with room to produce more. The centerpiece of this investment property is a newer style 3- family built in 2019 with large units 2 bedrooms each Open Concept Kitchen central Gas heat and central AC each unit. The Duplex is an older well-maintained home with 3 bedrooms each all separate utilities and plenty of parking. This is truly a Turnkey investment with room for higher rents. Currently No Leases all units TAW.

This home has been viewed 13 times

Last Checked: June 18th, 2026 at 4:28am (Source: MLS PIN #73528698)

Gross Income: $57,000

Gross Expenses: $25,951

Net Income Calc: $31,049

Annual Expenses for 18-22 Burgess St, Lowell MA 01851

Total Gross Expenses (Calculated)$25,951/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax16151

Annual Income & Unit Breakdown for 18-22 Burgess St, Lowell MA 01851

Total Gross Income (Calculated)$57,000

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full, 1 Half

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full, 1 Half

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full, 1 Half

Floor3

Levels in Unit1

Rent Includes

Unit 4

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Rent Includes

General Information for 18-22 Burgess St, Lowell MA 01851

Listing ID73528698

Property TypeMulti Family / 5+ Family

Price1725000 ($287.5/SqFt)

Style5-9 Family

CityLowell

CountyMiddlesex

Neighborhood(s)

Approximate Living Area Total6000

Approximate Lot Size (Acres)0.36

Total Parking16 (2 Garage)

Garage Parking2

Year Built2018

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningTTF

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 18-22 Burgess St, Lowell MA 01851

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceMeasured

ExclusionsRefrigerator And Some Personal Belongings

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 18-22 Burgess St, Lowell MA 01851

Real Estate Taxes16151

Tax Year2025

Assessed Value$1,406,900

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 18-22 Burgess St, Lowell MA 01851

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 18-22 Burgess St, Lowell MA 01851

Agent

Name: Robert V. Ciccarelli

Office

Name: Ciccarelli Homes

Phone: 978-452-4400

Payment Calculator

, Interest

Property Taxes 1345.92

Principal & Interest 10628.9

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Ciccarelli Homes

Robert V. Ciccarelli

Agent Phone

Office Phone

(978) 452-4400

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.36 acres (15,682 SqFt)
    [add_date] => 2026-06-03 11:48:35
    [address] => Burgess St
    [agent] => Array
        (
            [address] => 14 Natchez Street
            [city] => Lowell
            [id] => G8000101
            [name] => Robert V. Ciccarelli
            [national_association] => 456001955
            [office] => G95171
            [state] => MA
            [zip] => 01850
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 6000
    [approx_lot_size_acres] => 0.36
    [approx_lot_size_sqft] => 15682
    [assessed_value] => $1,406,900
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 12
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Measured
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 5+ Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Lowell
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => 1
            [1] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Spectacular 5-unit investment consisting of 2 Separate buildings a newer 3-family built in 2019 and a Duplex in very good condition. There is also a Brick 2- Stall garage with lots of parking, green space and 5 fully rented units that are producing some nice profits with room to produce more. The centerpiece of this investment property is a newer style 3- family built in 2019 with large units 2 bedrooms each Open Concept Kitchen central Gas heat and central AC each unit. The Duplex is an older well-maintained home with 3 bedrooms each all separate utilities and plenty of parking. This is truly a Turnkey investment with room for higher rents. Currently No Leases all units TAW.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Refrigerator And Some Personal Belongings
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 2
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-06-18 04:28:46
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 5
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73528698
    [neighborhoods] => 
    [net_income_calc] => 31049
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 5
    [office] => Array
        (
            [id] => G95171
            [name] => Ciccarelli Homes
            [phone] => 978-452-4400
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1725000
    [price_per_sqft] => 287.5
    [price_per_unit] => 345000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 5-9 Family
        )

[real_estate_tax] => 16151
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 27
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 18-22
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 25951
    [total_gross_income] => 57000
    [total_parking] => 16 (2 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full, 1 Half
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full, 1 Half
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full, 1 Half
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 3
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
            [0] => N
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 18-22 Burgess St, Lowell MA 01851
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 2018
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01851
    [zips] => 
    [zoning] => TTF
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/781547/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73528698&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73528698&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73528698&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73528698&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73528698&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73528698&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73528698&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73528698&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73528698&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73528698&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73528698&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73528698&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73528698&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73528698&w=1024&h=768&n=15
        )

[raw] => 
)

EXIT

13 More Photos

Active

18-22 Burgess St, Lowell MA 01851

$1,725,000

Annual Expenses for 18-22 Burgess St, Lowell MA 01851

Annual Income & Unit Breakdown for 18-22 Burgess St, Lowell MA 01851

General Information for 18-22 Burgess St, Lowell MA 01851

Disclosures for 18-22 Burgess St, Lowell MA 01851

Financial Information for 18-22 Burgess St, Lowell MA 01851

Location Information for 18-22 Burgess St, Lowell MA 01851

Contact Information for 18-22 Burgess St, Lowell MA 01851

Agent

Office

Payment Calculator

Exclusive Listing Agent

Ciccarelli Homes

Robert V. Ciccarelli