Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

102-104 Harvard Street, Waltham MA 02453

Pending

102-104 Harvard Street, Waltham MA 02453

$1,095,000

Estimated $2,348/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $365,000

Total Rent: 0/year

Estimated CAP Rate:

5 Bedrooms

Baths

2972

Total Parking: 8

5,301 (0.12)

Owner-occupied three-family home offering exceptional versatility and investment potential. One spacious side features a townhouse-style layout with dual staircases, a bright living room, formal dining room, 3-4 bedrooms and 1.5 baths, ideal for an owner’s unit or extended family. Each unit has separate utilities for convenience and efficiency. Younger replacement windows enhance comfort and energy savings, while the semi-finished third floor provides valuable additional space with potential bedrooms or future expansion for either side. Excellent parking ensures easy access for residents and guests. Centrally located near shopping, restaurants, parks, and major routes, this well-maintained property combines strong rental income potential with long-term growth opportunity, perfect for both owner-occupants and investors alike.

This home has been viewed 8 times

Last Checked: July 2nd, 2026 at 7:28am (Source: MLS PIN #73528041)

Gross Income: $0

Gross Expenses: $6,872

Net Income Calc: $6,872

Water Views

Annual Expenses for 102-104 Harvard Street, Waltham MA 02453

Total Gross Expenses (Calculated)$6,872/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax6872

Annual Income & Unit Breakdown for 102-104 Harvard Street, Waltham MA 02453

Total Gross Income (Calculated)$0

Unit 1

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full, 1 Half

Floor1

Levels in Unit2

Rent Includes

General Information for 102-104 Harvard Street, Waltham MA 02453

Listing ID73528041

Property TypeMulti Family / 3 Family

Price1095000 ($368.44/SqFt)

Style3 Family

CityWaltham

CountyMiddlesex

Neighborhood(s)

Approximate Living Area Total2972

Approximate Lot Size (Acres)0.12

Total Parking8

Garage Parking0

Year Built1880

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

Zoning1

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 102-104 Harvard Street, Waltham MA 02453

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsRefrigerator And Some Personal Belongings

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 102-104 Harvard Street, Waltham MA 02453

Real Estate Taxes6872

Tax Year2026

Assessed Value$995,000

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 102-104 Harvard Street, Waltham MA 02453

Elementary SchoolStanley

Middle SchoolMcdevitt

High SchoolWaltham High

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 102-104 Harvard Street, Waltham MA 02453

Agent

Name: Hans Brings RESULTS

Office

Name: Coldwell Banker Realty - Waltham

Phone: 781-893-0808

Team Members

Name: Hans Brings

Payment Calculator

, Interest

Property Taxes 572.67

Principal & Interest 6747.04

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Coldwell Banker Realty - Waltham

Hans Brings RESULTS

Agent Phone

Office Phone

(781) 893-0808

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.12 acres (5,301 SqFt)
    [add_date] => 2026-06-02 21:28:34
    [address] => Harvard Street
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => BB900945
            [name] => Hans Brings RESULTS
            [national_association] => 
            [office] => AN6239
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 2972
    [approx_lot_size_acres] => 0.12
    [approx_lot_size_sqft] => 5301
    [assessed_value] => $995,000
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Waltham
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Owner-occupied three-family home offering exceptional versatility and investment potential. One spacious side features a townhouse-style layout with dual staircases, a bright living room, formal dining room, 3-4 bedrooms and 1.5 baths, ideal for an owner’s unit or extended family. Each unit has separate utilities for convenience and efficiency. Younger replacement windows enhance comfort and energy savings, while the semi-finished third floor provides valuable additional space with potential bedrooms or future expansion for either side. Excellent parking ensures easy access for residents and guests. Centrally located near shopping, restaurants, parks, and major routes, this well-maintained property combines strong rental income potential with long-term growth opportunity, perfect for both owner-occupants and investors alike.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => Stanley
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Refrigerator And Some Personal Belongings
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => Waltham High
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-07-02 07:28:32
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 4
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => Mcdevitt
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73528041
    [neighborhoods] => 
    [net_income_calc] => -6872
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN6239
            [name] => Coldwell Banker Realty - Waltham
            [phone] => 781-893-0808
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1095000
    [price_per_sqft] => 368.44
    [price_per_unit] => 365000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 6872
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 12
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Pending
        )

[street_number] => 102-104
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2026
    [team] => BB901169,BB900945
    [team_agents] => Array
        (
            [BB901169] => Array
                (
                    [agent_mls_id] => BB901169
                    [full_name] => Hans Brings
                    [address] => 117 Thorton Road
                    [city] => Waltham
                    [state] => MA
                    [postal_code] => 02453
                    [national_association_id] => 449502634
                    [office_mls_id] => AN6239
                )

[BB900945] => Array
                (
                    [agent_mls_id] => BB900945
                    [full_name] => Nancy Marston
                    [address] => 44 Trapelo Road
                    [city] => Waltham
                    [state] => MA
                    [postal_code] => 02452
                    [national_association_id] => 449520787
                    [office_mls_id] => AN6239
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 6872
    [total_gross_income] => 0
    [total_parking] => 8
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full, 1 Half
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 1
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 2
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 102-104 Harvard Street, Waltham MA 02453
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

32 More Photos

Pending

102-104 Harvard Street, Waltham MA 02453

$1,095,000

Annual Expenses for 102-104 Harvard Street, Waltham MA 02453

Annual Income & Unit Breakdown for 102-104 Harvard Street, Waltham MA 02453

General Information for 102-104 Harvard Street, Waltham MA 02453

Disclosures for 102-104 Harvard Street, Waltham MA 02453

Financial Information for 102-104 Harvard Street, Waltham MA 02453

Location Information for 102-104 Harvard Street, Waltham MA 02453

Contact Information for 102-104 Harvard Street, Waltham MA 02453

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Coldwell Banker Realty - Waltham

Hans Brings RESULTS