Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Pending

4 Bellevue Ave, Brockton MA 02302

$4,950,000

Estimated $12,111/month Calculator

Multi Family

Total Units: 30

Price Per Unit: $165,000

Total Rent: 34200/year

Estimated CAP Rate:

36 Bedrooms

Baths

22704

Total Parking: 42 (6 Garage)

39,204 (0.90)

The Bellevue Portfolio, located at 4, 10, 20, 26, & 30 Bellevue Ave, is comprised of six (6) 2-Bedroom/1-Bathroom units and twenty-four (24) 1-Bedroom/1-Bathroom units with 22,704 square feet of gross living area in 30,272 square feet of gross area. 4 Bellevue Ave contains six (6) 2-Bedroom/1-Bathroom units while 10, 20, 26, & 30 Bellevue Ave contain six (6) 1-Bedroom/1-Bathroom units each. The Portfolio is spread across 0.9-acres of land and offers ample off-street parking with thirty (30) spaces across the paved lots behind the Properties, in addition to three (3) free standing garages, offering a total of six (6) additional covered spaces behind 20, 26 and 30 Bellevue Ave. The Properties are separately metered for electricity and gas-fired heat and hot water, which the tenants pay directly. The Landlord is responsible for 20 Bellevue Ave gas-fired hot water, and common electric and domestic water and sewer for the Portfolio. Properties can be purchased as a portfolio or separately.

This home has been viewed 10 times

Last Checked: June 17th, 2026 at 10:53am (Source: MLS PIN #73527727)

Gross Income: $34,200

Gross Expenses: $49,016

Net Income Calc: $14,816

Annual Expenses for 4 Bellevue Ave, Brockton MA 02302

Total Gross Expenses (Calculated)$49,016/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax49016

Annual Income & Unit Breakdown for 4 Bellevue Ave, Brockton MA 02302

Total Gross Income (Calculated)$34,200

Unit 1

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

Lease

Bathrooms

Rent IncludesHeat

Unit 4

Rental Income$0

Lease

Bathrooms

Rent IncludesHeat

General Information for 4 Bellevue Ave, Brockton MA 02302

Listing ID73527727

Property TypeMulti Family

Price4950000 ($218.02/SqFt)

Style5+ Family - 5+ Units Up/down

CityBrockton

CountyPlymouth

Neighborhood(s)

Approximate Living Area Total22704

Approximate Lot Size (Acres)0.9

Total Parking42 (6 Garage)

Garage Parking6

Year Built1915

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningR3

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 4 Bellevue Ave, Brockton MA 02302

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsRefrigerator And Some Personal Belongings

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 4 Bellevue Ave, Brockton MA 02302

Real Estate Taxes49016

Tax Year2026

Assessed Value$4,369,100

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 4 Bellevue Ave, Brockton MA 02302

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 4 Bellevue Ave, Brockton MA 02302

Agent

Name: Jason Kulik

Office

Name: Horvath & Tremblay

Phone: 781-776-4000

Team Members

Payment Calculator

, Interest

Property Taxes 4084.67

Principal & Interest 30500.33

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Horvath & Tremblay

Jason Kulik

Agent Phone

Office Phone

(781) 776-4000

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.9 acres (39,204 SqFt)
    [add_date] => 2026-06-02 09:43:35
    [address] => Bellevue Ave
    [agent] => Array
        (
            [address] => 25 Worcester Street Apt. #1
            [city] => Boston
            [id] => CN252880
            [name] => Jason Kulik
            [national_association] => 
            [office] => AN2723
            [state] => MA
            [zip] => 02118
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 22704
    [approx_lot_size_acres] => 0.9
    [approx_lot_size_sqft] => 39204
    [assessed_value] => $4,369,100
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 36
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Brockton
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Plymouth
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => The Bellevue Portfolio, located at 4, 10, 20, 26, & 30 Bellevue Ave, is comprised of six (6) 2-Bedroom/1-Bathroom units and twenty-four (24) 1-Bedroom/1-Bathroom units with 22,704 square feet of gross living area in 30,272 square feet of gross area. 4 Bellevue Ave contains six (6) 2-Bedroom/1-Bathroom units while 10, 20, 26, & 30 Bellevue Ave contain six (6) 1-Bedroom/1-Bathroom units each. The Portfolio is spread across 0.9-acres of land and offers ample off-street parking with thirty (30) spaces across the paved lots behind the Properties, in addition to three (3) free standing garages, offering a total of six (6) additional covered spaces behind 20, 26 and 30 Bellevue Ave. The Properties are separately metered for electricity and gas-fired heat and hot water, which the tenants pay directly. The Landlord is responsible for 20 Bellevue Ave gas-fired hot water, and common electric and domestic water and sewer for the Portfolio. Properties can be purchased as a portfolio or separately.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Refrigerator And Some Personal Belongings
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 6
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-06-17 10:53:35
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73527727
    [neighborhoods] => 
    [net_income_calc] => -14816
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 30
    [office] => Array
        (
            [id] => AN2723
            [name] => Horvath & Tremblay
            [phone] => 781-776-4000
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 4950000
    [price_per_sqft] => 218.02
    [price_per_unit] => 165000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 5+ Family - 5+ Units Up/down
        )

[real_estate_tax] => 49016
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 96
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Pending
        )

[street_number] => 4
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2026
    [team] => CN252880
    [team_agents] => Array
        (
            [CN252880] => Array
                (
                    [agent_mls_id] => CN252880
                    [full_name] => Sam Peck
                    [address] => 64 Chandler Street
                    [city] => Somerville
                    [state] => MA
                    [postal_code] => 02144
                    [national_association_id] => 
                    [office_mls_id] => AN2723
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 49016
    [total_gross_income] => 34200
    [total_parking] => 42 (6 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 2
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 4 Bellevue Ave, Brockton MA 02302
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

20 More Photos

Pending

4 Bellevue Ave, Brockton MA 02302

$4,950,000

Annual Expenses for 4 Bellevue Ave, Brockton MA 02302

Annual Income & Unit Breakdown for 4 Bellevue Ave, Brockton MA 02302

General Information for 4 Bellevue Ave, Brockton MA 02302

Disclosures for 4 Bellevue Ave, Brockton MA 02302

Financial Information for 4 Bellevue Ave, Brockton MA 02302

Location Information for 4 Bellevue Ave, Brockton MA 02302

Contact Information for 4 Bellevue Ave, Brockton MA 02302

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Horvath & Tremblay

Jason Kulik