Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Withdrawn

155 Kilsyth Rd, Boston MA 02135

$2,300,000

Estimated $4,725/month Calculator

Multi Family

Total Units: 4

Price Per Unit: $575,000

Total Rent: 219000/year

Estimated CAP Rate:

12 Bedrooms

Baths

5093

Total Parking: 17 (3 Garage)

12,949 (0.30)

Beautiful Investment Property w/5093 sf surrounded by larger building with excellent occupants and making outstanding income of a little over 19,500 per month. Property is occupied, located in an outstanding area extremely close to Brookline with all the benefits of Boston. Located close to schools, colleges, restaurants, right down the street from Green line on Beacon Street, occupancy agreements available if needed for financing. 1st floor unit needs to gut kitchen and baths, paint, relished floors, and some ceiling work, however offers the space for a 5th bedroom and has a wetbar;) all units have rental income increase potential.

This home has been viewed 36 times

Last Checked: July 4th, 2026 at 4:29am (Source: MLS PIN #73527136)

Gross Income: $219,000

Gross Expenses: $40,547

Net Income Calc: $178,453

Water Views

Annual Expenses for 155 Kilsyth Rd, Boston MA 02135

Total Gross Expenses (Calculated)$40,547/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax11947

Annual Income & Unit Breakdown for 155 Kilsyth Rd, Boston MA 02135

Total Gross Income (Calculated)$219,000

Unit 1

Rental Income$0

LeaseN

Bedrooms4

Bathrooms2 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms3

Bathrooms2 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

Unit 4

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Levels in Unit1

Rent Includes

General Information for 155 Kilsyth Rd, Boston MA 02135

Listing ID73527136

Property TypeMulti Family / 4 Family

Price2300000 ($451.6/SqFt)

Style4 Family - 4 Units Up/down

CityBoston

CountySuffolk

Neighborhood(s)

Approximate Living Area Total5093

Approximate Lot Size (Acres)0.3

Total Parking17 (3 Garage)

Garage Parking3

Year Built1899

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot Features

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningR4

Water ViewsNo

Water Views Features

Waterfront0

Waterfront FeaturesRiver

Terms

Disclosures for 155 Kilsyth Rd, Boston MA 02135

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsRefrigerator And Some Personal Belongings

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 155 Kilsyth Rd, Boston MA 02135

Real Estate Taxes11947

Tax Year2026

Assessed Value$1,275,700

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 155 Kilsyth Rd, Boston MA 02135

Neighborhood(s)

Area Amenities

Contact Information for 155 Kilsyth Rd, Boston MA 02135

Agent

Name: Meichelle Ferguson

Office

Name: Hilton Realty, Inc.

Phone: 617-651-2295

Payment Calculator

, Interest

Property Taxes 995.58

Principal & Interest 14171.87

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Hilton Realty, Inc.

Meichelle Ferguson

Agent Phone

Office Phone

(617) 651-2295

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.3 acres (12,949 SqFt)
    [add_date] => 2026-05-31 09:53:35
    [address] => Kilsyth Rd
    [agent] => Array
        (
            [address] => 35 Bailey Street
            [city] => Boston
            [id] => BB806053
            [name] => Meichelle Ferguson
            [national_association] => 455014117
            [office] => AN4934
            [state] => MA
            [zip] => 02124
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 5093
    [approx_lot_size_acres] => 0.3
    [approx_lot_size_sqft] => 12949
    [assessed_value] => $1,275,700
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 12
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 4 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Beautiful Investment Property w/5093 sf surrounded by larger building with excellent occupants and making outstanding income of a little over 19,500 per month.  Property is occupied, located in an outstanding area extremely close to Brookline with all the benefits of Boston.  Located close to schools, colleges, restaurants, right down the street from Green line on Beacon Street, occupancy agreements available if needed for financing.  1st floor unit needs to gut kitchen and baths, paint, relished floors, and some ceiling work, however offers the space for a 5th bedroom and has a wetbar;)  all units have rental income increase potential.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Refrigerator And Some Personal Belongings
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 3
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => River
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-07-04 04:29:20
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 4
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73527136
    [neighborhoods] => 
    [net_income_calc] => 178453
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 4
    [office] => Array
        (
            [id] => AN4934
            [name] => Hilton Realty, Inc.
            [phone] => 617-651-2295
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 2300000
    [price_per_sqft] => 451.6
    [price_per_unit] => 575000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 4 Family - 4 Units Up/down
        )

[real_estate_tax] => 11947
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 17
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Withdrawn
        )

[street_number] => 155
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2026
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 40547
    [total_gross_income] => 219000
    [total_parking] => 17 (3 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 4
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 2 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 2
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
            [0] => N
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 155 Kilsyth Rd, Boston MA 02135
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
            [0] => River
        )

[raw] => 
)

EXIT

32 More Photos

Withdrawn

155 Kilsyth Rd, Boston MA 02135

$2,300,000

Annual Expenses for 155 Kilsyth Rd, Boston MA 02135

Annual Income & Unit Breakdown for 155 Kilsyth Rd, Boston MA 02135

General Information for 155 Kilsyth Rd, Boston MA 02135

Disclosures for 155 Kilsyth Rd, Boston MA 02135

Financial Information for 155 Kilsyth Rd, Boston MA 02135

Location Information for 155 Kilsyth Rd, Boston MA 02135

Contact Information for 155 Kilsyth Rd, Boston MA 02135

Agent

Office

Payment Calculator

Exclusive Listing Agent

Hilton Realty, Inc.

Meichelle Ferguson