Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Withdrawn

67 Bonair St, Somerville MA 02145

$2,100,000

Estimated $4,866/month Calculator

Multi Family

Total Units: 5

Price Per Unit: $420,000

Total Rent: 123600/year

Estimated CAP Rate:

7 Bedrooms

Baths

3072

Total Parking: 3

4,635 (0.11)

67 Bonair Street presents a turnkey five-unit multifamily opportunity in Somerville. Fully leased and well maintained, this property is ideally located in the Winter Hill/East Somerville neighborhood with convenient access to the Green Line Extension, Assembly Square, and East Somerville. The large first-floor unit was previously utilized as an owner’s residence, offering flexibility as a premium owner-occupied space or strong portfolio addition. Current monthly income is $12,300.Recent capital improvements include newer heating and A/C systems, updated kitchens and baths, and a fenced yard. Additional features include income-generating coin-operated laundry and a paved parking area with three side-by-side spaces. A compelling investment or 1031 exchange opportunity. Unit floor plans, rent roll, and P&L statement available upon request.

This home has been viewed 14 times

Last Checked: June 14th, 2026 at 4:29am (Source: MLS PIN #73526409)

Gross Income: $123,600

Gross Expenses: $26,234

Net Income Calc: $97,366

Water Views

Annual Expenses for 67 Bonair St, Somerville MA 02145

Total Gross Expenses (Calculated)$26,234/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax17536

Annual Income & Unit Breakdown for 67 Bonair St, Somerville MA 02145

Total Gross Income (Calculated)$123,600

Unit 1

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

Lease

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 4

Rental Income$0

Lease

Bedrooms1

Bathrooms1 Full

Floor3

Levels in Unit1

Rent IncludesHeat

General Information for 67 Bonair St, Somerville MA 02145

Listing ID73526409

Property TypeMulti Family

Price2100000 ($683.59/SqFt)

Style5+ Family - 5+ Units Up/down

CitySomerville

CountyMiddlesex

Neighborhood(s)

Approximate Living Area Total3072

Approximate Lot Size (Acres)0.11

Total Parking3

Garage Parking0

Year Built1920

Year Built SourcePublic Records

Year Built DetailsRenovated Since

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningRB

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 67 Bonair St, Somerville MA 02145

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsRefrigerator And Some Personal Belongings

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 67 Bonair St, Somerville MA 02145

Real Estate Taxes17536

Tax Year2025

Assessed Value$1,607,300

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 67 Bonair St, Somerville MA 02145

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 67 Bonair St, Somerville MA 02145

Agent

Name: Moira Vittengl

Office

Name: Compass

Phone: 978-248-8081

Team Members

Payment Calculator

, Interest

Property Taxes 1461.33

Principal & Interest 12939.53

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Compass

Moira Vittengl

Agent Phone

Office Phone

(978) 248-8081

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.11 acres (4,635 SqFt)
    [add_date] => 2026-05-29 11:33:35
    [address] => Bonair St
    [agent] => Array
        (
            [address] => 3 Langdon Rd
            [city] => Windham
            [id] => CN229438
            [name] => Moira Vittengl
            [national_association] => 449592372
            [office] => AN7000
            [state] => NH
            [zip] => 03087
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3072
    [approx_lot_size_acres] => 0.11
    [approx_lot_size_sqft] => 4635
    [assessed_value] => $1,607,300
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 7
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Somerville
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => 67 Bonair Street presents a turnkey five-unit multifamily opportunity in Somerville. Fully leased and well maintained, this property is ideally located in the Winter Hill/East Somerville neighborhood with convenient access to the Green Line Extension, Assembly Square, and East Somerville. The large first-floor unit was previously utilized as an owner’s residence, offering flexibility as a premium owner-occupied space or strong portfolio addition. Current monthly income is $12,300.Recent capital improvements include newer heating and A/C systems, updated kitchens and baths, and a fenced yard. Additional features include income-generating coin-operated laundry and a paved parking area with three side-by-side spaces. A compelling investment or 1031 exchange opportunity. Unit floor plans, rent roll, and P&L statement available upon request.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Refrigerator And Some Personal Belongings
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-06-14 04:29:27
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 5
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73526409
    [neighborhoods] => 
    [net_income_calc] => 97366
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 5
    [office] => Array
        (
            [id] => AN7000
            [name] => Compass
            [phone] => 978-248-8081
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 2100000
    [price_per_sqft] => 683.59
    [price_per_unit] => 420000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 5+ Family - 5+ Units Up/down
        )

[real_estate_tax] => 17536
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 18
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Withdrawn
        )

[street_number] => 67
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2025
    [team] => CN229438
    [team_agents] => Array
        (
            [CN229438] => Array
                (
                    [agent_mls_id] => CN229438
                    [full_name] => Moira Vittengl
                    [address] => 3 Langdon Rd
                    [city] => Windham
                    [state] => NH
                    [postal_code] => 03087
                    [national_association_id] => 449592372
                    [office_mls_id] => AN7000
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 26234
    [total_gross_income] => 123600
    [total_parking] => 3
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 1
    [unit_3_floor] => 2
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 1
    [unit_4_floor] => 3
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 67 Bonair St, Somerville MA 02145
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

35 More Photos

Withdrawn

67 Bonair St, Somerville MA 02145

$2,100,000

Annual Expenses for 67 Bonair St, Somerville MA 02145

Annual Income & Unit Breakdown for 67 Bonair St, Somerville MA 02145

General Information for 67 Bonair St, Somerville MA 02145

Disclosures for 67 Bonair St, Somerville MA 02145

Financial Information for 67 Bonair St, Somerville MA 02145

Location Information for 67 Bonair St, Somerville MA 02145

Contact Information for 67 Bonair St, Somerville MA 02145

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Compass

Moira Vittengl