Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Pending

31 Aetna Street, Worcester MA 01604

$665,000

Estimated $1,830/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $221,666.67

Total Rent: 40800/year

Estimated CAP Rate:

9 Bedrooms

Baths

3270

Total Parking: 2

4,551 (0.10)

Rare opportunity to own a spacious three-family property in Worcester offering strong rental potential and flexibility for investors or owner-occupants. This well-kept property features three 3-bedroom, 1-bath units with separate utilities, individual electric panels, and separate hot water tanks for each apartment. Units offer updated flooring, refreshed interiors, and bright, functional layouts with generously sized bedrooms and eat-in kitchens. The full walk-out basement provides additional storage and utility access. Situated near Polar Park, Union Station, Green Hill Park, UMass Memorial Medical Center, Worcester State University, major highways, shopping, restaurants, and public transportation, this property combines convenience with long-term investment appeal. Off-street parking and low-maintenance vinyl siding complete this attractive multi-family opportunity.

This home has been viewed 15 times

Last Checked: June 19th, 2026 at 4:58am (Source: MLS PIN #73525897)

Gross Income: $40,800

Gross Expenses: $9,018

Net Income Calc: $31,782

Water Views

Annual Expenses for 31 Aetna Street, Worcester MA 01604

Total Gross Expenses (Calculated)$9,018/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax9018

Annual Income & Unit Breakdown for 31 Aetna Street, Worcester MA 01604

Total Gross Income (Calculated)$40,800

Unit 1

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

Lease

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 31 Aetna Street, Worcester MA 01604

Listing ID73525897

Property TypeMulti Family / 3 Family

Price665000 ($203.36/SqFt)

Style3 Family - 3 Units Up/down

CityWorcester

CountyWorcester

Neighborhood(s)

Approximate Living Area Total3270

Approximate Lot Size (Acres)0.1

Total Parking2

Garage Parking0

Year Built1900

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Area0

Foundation Description

Accessible Features

Outdoor Space

ZoningRG-5

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 31 Aetna Street, Worcester MA 01604

Lead PaintNone

UFFINo

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsWasher

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 31 Aetna Street, Worcester MA 01604

Real Estate Taxes9018

Tax Year2025

Assessed Value$683,700

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 31 Aetna Street, Worcester MA 01604

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 31 Aetna Street, Worcester MA 01604

Agent

Name: Amanda George

Office

Name: Lamacchia Realty, Inc.

Phone: 781-917-0491

Team Members

Name: Amanda George

Payment Calculator

, Interest

Property Taxes 751.5

Principal & Interest 4097.52

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Lamacchia Realty, Inc.

Amanda George

Agent Phone

Office Phone

(781) 917-0491

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.1 acres (4,551 SqFt)
    [add_date] => 2026-05-28 20:28:34
    [address] => Aetna Street
    [agent] => Array
        (
            [address] => 1274 Washington Street
            [city] => West Newton
            [id] => CN233259
            [name] => Amanda George
            [national_association] => 449545315
            [office] => AN6936
            [state] => MA
            [zip] => 02465
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3270
    [approx_lot_size_acres] => 0.1
    [approx_lot_size_sqft] => 4551
    [assessed_value] => $683,700
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Rare opportunity to own a spacious three-family property in Worcester offering strong rental potential and flexibility for investors or owner-occupants. This well-kept property features three 3-bedroom, 1-bath units with separate utilities, individual electric panels, and separate hot water tanks for each apartment. Units offer updated flooring, refreshed interiors, and bright, functional layouts with generously sized bedrooms and eat-in kitchens. The full walk-out basement provides additional storage and utility access. Situated near Polar Park, Union Station, Green Hill Park, UMass Memorial Medical Center, Worcester State University, major highways, shopping, restaurants, and public transportation, this property combines convenience with long-term investment appeal. Off-street parking and low-maintenance vinyl siding complete this attractive multi-family opportunity.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Washer
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 0
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-06-19 04:58:37
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73525897
    [neighborhoods] => 
    [net_income_calc] => 31782
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN6936
            [name] => Lamacchia Realty, Inc.
            [phone] => 781-917-0491
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 665000
    [price_per_sqft] => 203.36
    [price_per_unit] => 221666.66666667
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family - 3 Units Up/down
        )

[real_estate_tax] => 9018
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 15
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Pending
        )

[street_number] => 31
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2025
    [team] => CT007220,CN233259
    [team_agents] => Array
        (
            [CT007220] => Array
                (
                    [agent_mls_id] => CT007220
                    [full_name] => Amanda George
                    [address] => 1274 Washington Street
                    [city] => West Newton
                    [state] => MA
                    [postal_code] => 02465
                    [national_association_id] => 449545315
                    [office_mls_id] => AN6936
                )

[CN233259] => Array
                (
                    [agent_mls_id] => CN233259
                    [full_name] => Gerard George
                    [address] => 134 Tremont Street
                    [city] => Boston
                    [state] => MA
                    [postal_code] => 02135
                    [national_association_id] => 449594810
                    [office_mls_id] => AN6936
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 9018
    [total_gross_income] => 40800
    [total_parking] => 2
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
            [0] => No
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 31 Aetna Street, Worcester MA 01604
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

21 More Photos

Pending

31 Aetna Street, Worcester MA 01604

$665,000

Annual Expenses for 31 Aetna Street, Worcester MA 01604

Annual Income & Unit Breakdown for 31 Aetna Street, Worcester MA 01604

General Information for 31 Aetna Street, Worcester MA 01604

Disclosures for 31 Aetna Street, Worcester MA 01604

Financial Information for 31 Aetna Street, Worcester MA 01604

Location Information for 31 Aetna Street, Worcester MA 01604

Contact Information for 31 Aetna Street, Worcester MA 01604

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Lamacchia Realty, Inc.

Amanda George