Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Withdrawn

11-13 Walnut St, Belmont MA 02478

$1,349,000

Estimated $3,465/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $674,500

Total Rent: 0/year

Estimated CAP Rate:

5 Bedrooms

Baths

2307

Total Parking: 4

5,460 (0.13)

Discover a unique opportunity at 11-13 Walnut St in Belmont, MA, where a 2300+ square foot multi-family property, renovated in 2013 on, offers a distinctive living experience. This four-story residence provides expansive possibilities, blending location convenience with open floor design for today's diverse needs. With five bedrooms, the property offers generous private spaces, ideal for multi-generational living or income-generating units. The layout provides flexibility for individual comfort and shared experiences. Three full bathrooms are distributed throughout the residence, ensuring convenience and privacy for all occupants. These well-appointed spaces contribute to the overall functionality and comfort of the home. Explore the potential for a sophisticated lifestyle or a savvy investment at this notable Belmont address. One block from the 73 bus line to Harvard Sq, PQ park, shopping, dining, and cafes and just 3 blocks from the commuter rail to Porter Sq and N station

This home has been viewed 13 times

Last Checked: June 3rd, 2026 at 4:29am (Source: MLS PIN #73524975)

Gross Income: $0

Gross Expenses: $15,331

Net Income Calc: $15,331

Annual Expenses for 11-13 Walnut St, Belmont MA 02478

Total Gross Expenses (Calculated)$15,331/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax15331

Annual Income & Unit Breakdown for 11-13 Walnut St, Belmont MA 02478

Total Gross Income (Calculated)$0

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit2

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms2 Full

Floor2

Levels in Unit2

Rent Includes

General Information for 11-13 Walnut St, Belmont MA 02478

Listing ID73524975

Property TypeMulti Family / 2 Family

Price1349000 ($584.74/SqFt)

Style2 Family - 2 Units Up/down

CityBelmont

CountyMiddlesex

Neighborhood(s)

Approximate Living Area Total2307

Approximate Lot Size (Acres)0.13

Total Parking4

Garage Parking0

Year Built1910

Year Built SourcePublic Records

Year Built DetailsApproximate,Renovated Since

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningR

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 11-13 Walnut St, Belmont MA 02478

Lead PaintNone

UFFI

Living Area Includes BasementYes

Living Area Disclosure

Building Area SourceMeasured

ExclusionsDryer

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 11-13 Walnut St, Belmont MA 02478

Real Estate Taxes15331

Tax Year2025

Assessed Value$1,332,000

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 11-13 Walnut St, Belmont MA 02478

Elementary SchoolAsk Sch Super

Middle SchoolChenery

High SchoolBelmont High

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 11-13 Walnut St, Belmont MA 02478

Agent

Name: Anne Mahon

Office

Name: Leading Edge Real Estate

Phone: 617-484-1900

Payment Calculator

, Interest

Property Taxes 1277.58

Principal & Interest 8312.11

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Leading Edge Real Estate

Anne Mahon

Agent Phone

Office Phone

(617) 484-1900

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.13 acres (5,460 SqFt)
    [add_date] => 2026-05-28 09:48:36
    [address] => Walnut St
    [agent] => Array
        (
            [address] => 19 Alma Avenue
            [city] => Belmont
            [id] => CT004350
            [name] => Anne Mahon
            [national_association] => 449545503
            [office] => AN4638
            [state] => MA
            [zip] => 02478
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 2307
    [approx_lot_size_acres] => 0.13
    [approx_lot_size_sqft] => 5460
    [assessed_value] => $1,332,000
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Measured
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Belmont
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => 1
            [1] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Discover a unique opportunity at 11-13 Walnut St in Belmont, MA, where a 2300+ square foot multi-family property, renovated in 2013 on, offers a distinctive living experience. This four-story residence provides expansive possibilities, blending location convenience with open floor design for today's diverse needs. With five bedrooms, the property offers generous private spaces, ideal for multi-generational living or income-generating units. The layout provides flexibility for individual comfort and shared experiences. Three full bathrooms are distributed throughout the residence, ensuring convenience and privacy for all occupants. These well-appointed spaces contribute to the overall functionality and comfort of the home. Explore the potential for a sophisticated lifestyle or a savvy investment at this notable Belmont address.  One block from the 73 bus line to Harvard Sq, PQ park, shopping, dining, and cafes and just 3 blocks from the commuter rail to Porter Sq and N station
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => Ask Sch Super
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Dryer
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => Belmont High
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-06-03 04:29:38
    [laundry_features] => Array
        (
            [0] => Archway
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 4
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => Yes
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => Chenery
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73524975
    [neighborhoods] => 
    [net_income_calc] => -15331
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN4638
            [name] => Leading Edge Real Estate
            [phone] => 617-484-1900
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1349000
    [price_per_sqft] => 584.74
    [price_per_unit] => 674500
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Up/down
        )

[real_estate_tax] => 15331
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 12
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Withdrawn
        )

[street_number] => 11-13
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 1
    [tag_laundry] => 1
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 15331
    [total_gross_income] => 0
    [total_parking] => 4
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 2
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 2 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 11-13 Walnut St, Belmont MA 02478
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

37 More Photos