Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Pending

26 Merrill St, Boston MA 02121

$1,175,000

Estimated $2,947/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $391,666.67

Total Rent: 63000/year

Estimated CAP Rate:

9 Bedrooms

Baths

4833

Total Parking: 10 (2 Garage)

4,490 (0.10)

Welcome to 26 Merrill St in Dorchester — a well-maintained triple-decker that has been lovingly cared for by the same owners for over 20 years. This rare investment opportunity features spacious units with functional layouts, abundant natural light, and charming front and back balconies perfect for enjoying outdoor space. Units 2 and 3 offer the potential for a fourth bedroom, creating added value and income potential for investors or owner-occupants alike. Conveniently located near the Franklin Park Zoo, public transportation, shops, restaurants, parks, and major highways, this property offers strong rental appeal in one of Boston’s most desirable neighborhoods. A perfect opportunity for investors looking to add a solid multi-family asset to their portfolio.

This home has been viewed 31 times

Last Checked: June 17th, 2026 at 8:18am (Source: MLS PIN #73524776)

Gross Income: $63,000

Gross Expenses: $12,499

Net Income Calc: $50,501

Annual Expenses for 26 Merrill St, Boston MA 02121

Total Gross Expenses (Calculated)$12,499/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax12499

Annual Income & Unit Breakdown for 26 Merrill St, Boston MA 02121

Total Gross Income (Calculated)$63,000

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit1

Rent IncludesHeat

General Information for 26 Merrill St, Boston MA 02121

Listing ID73524776

Property TypeMulti Family / 3 Family

Price1175000 ($243.12/SqFt)

Style3 Family - 3 Units Up/down

CityBoston

CountySuffolk

MLS AreaDorchester's Grove Hall

Neighborhood(s)

Approximate Living Area Total4833

Approximate Lot Size (Acres)0.1

Total Parking10 (2 Garage)

Garage Parking2

Year Built1905

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor Space

ZoningR3

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 26 Merrill St, Boston MA 02121

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsTree House

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 26 Merrill St, Boston MA 02121

Real Estate Taxes12499

Tax Year2025

Assessed Value$1,079,400

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 26 Merrill St, Boston MA 02121

Elementary SchoolBoston Public School

Middle SchoolBoston Public School

High SchoolBoston Public School

Neighborhood(s)

MLS AreaDorchester's Grove Hall

Area AmenitiesWalk/jog Trails

Contact Information for 26 Merrill St, Boston MA 02121

Agent

Name: Kenneth Wen

Office

Name: MP Signature Realty LLC

Phone: 781-322-6928

Payment Calculator

, Interest

Property Taxes 1041.58

Principal & Interest 7239.98

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

MP Signature Realty LLC

Kenneth Wen

Agent Phone

Office Phone

(781) 322-6928

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.1 acres (4,490 SqFt)
    [add_date] => 2026-05-27 20:53:24
    [address] => Merrill St
    [agent] => Array
        (
            [address] => 18 Nonantum Place
            [city] => Newton
            [id] => CN255708
            [name] => Kenneth Wen
            [national_association] => 
            [office] => AN4267
            [state] => MA
            [zip] => 02458
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 4833
    [approx_lot_size_acres] => 0.1
    [approx_lot_size_sqft] => 4490
    [assessed_value] => $1,079,400
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Welcome to 26 Merrill St in Dorchester — a well-maintained triple-decker that has been lovingly cared for by the same owners for over 20 years. This rare investment opportunity features spacious units with functional layouts, abundant natural light, and charming front and back balconies perfect for enjoying outdoor space. Units 2 and 3 offer the potential for a fourth bedroom, creating added value and income potential for investors or owner-occupants alike. Conveniently located near the Franklin Park Zoo, public transportation, shops, restaurants, parks, and major highways, this property offers strong rental appeal in one of Boston’s most desirable neighborhoods. A perfect opportunity for investors looking to add a solid multi-family asset to their portfolio.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => Boston Public School
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Tree House
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 2
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => Boston Public School
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-06-17 08:18:39
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => Boston Public School
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Dorchester's Grove Hall
    [mls_id] => 73524776
    [neighborhoods] => 
    [net_income_calc] => 50501
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN4267
            [name] => MP Signature Realty LLC
            [phone] => 781-322-6928
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1175000
    [price_per_sqft] => 243.12
    [price_per_unit] => 391666.66666667
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family - 3 Units Up/down
        )

[real_estate_tax] => 12499
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 18
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Pending
        )

[street_number] => 26
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 12499
    [total_gross_income] => 63000
    [total_parking] => 10 (2 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 26 Merrill St, Boston MA 02121
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

31 More Photos

Pending

26 Merrill St, Boston MA 02121

$1,175,000

Annual Expenses for 26 Merrill St, Boston MA 02121

Annual Income & Unit Breakdown for 26 Merrill St, Boston MA 02121

General Information for 26 Merrill St, Boston MA 02121

Disclosures for 26 Merrill St, Boston MA 02121

Financial Information for 26 Merrill St, Boston MA 02121

Location Information for 26 Merrill St, Boston MA 02121

Contact Information for 26 Merrill St, Boston MA 02121

Agent

Office

Payment Calculator

Exclusive Listing Agent

MP Signature Realty LLC

Kenneth Wen