Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

117-119 Portland Street, Haverhill MA 01830

Active

117-119 Portland Street, Haverhill MA 01830

$1,200,000

Estimated $2,734/month Calculator

Multi Family

Total Units: 4

Price Per Unit: $300,000

Total Rent: 96000/year

Estimated CAP Rate:

8 Bedrooms

Baths

4376

Total Parking: 4

11,296 (0.26)

Well-maintained 4-family Victorian property located in Haverhill offering strong income potential and value-add opportunity. This classic multi-family home features spacious units with desirable layouts, period character, and solid long-term rental appeal. Currently generating strong income with additional upside potential, $8,000/month in rental income. Each unit offers generous living space with separate utilities and efficient floor plans. Property has been well cared for and presents an excellent opportunity for both investors and owner-occupants looking to build equity in a growing rental market. Conveniently located near downtown amenities, commuter routes, schools, and public transportation, this property combines historic charm with strong cash-flow fundamentals. A rare opportunity to acquire a turn-key multi-family!

This home has been viewed 12 times

Last Checked: June 16th, 2026 at 4:33am (Source: MLS PIN #73524008)

Gross Income: $96,000

Gross Expenses: $23,244

Net Income Calc: $72,756

Water Views

Annual Expenses for 117-119 Portland Street, Haverhill MA 01830

Total Gross Expenses (Calculated)$23,244/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax9461

Annual Income & Unit Breakdown for 117-119 Portland Street, Haverhill MA 01830

Total Gross Income (Calculated)$96,000

Unit 1

Rental Income$0

LeaseY

Bedrooms2

Bathrooms2 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseY

Bedrooms2

Bathrooms2 Full

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseY

Bedrooms2

Bathrooms2 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 4

Rental Income$0

Lease

Bedrooms2

Bathrooms2 Full

Floor2

Levels in Unit1

Rent IncludesHeat

General Information for 117-119 Portland Street, Haverhill MA 01830

Listing ID73524008

Property TypeMulti Family / 4 Family

Price1200000 ($274.22/SqFt)

Style4 Family

CityHaverhill

CountyEssex

MLS AreaZip 01830

Neighborhood(s)

Approximate Living Area Total4376

Approximate Lot Size (Acres)0.26

Total Parking4

Garage Parking0

Year Built1900

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningRES

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 117-119 Portland Street, Haverhill MA 01830

Lead PaintNone

UFFINo

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsTree House

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 117-119 Portland Street, Haverhill MA 01830

Real Estate Taxes9461

Tax Year2025

Assessed Value$867,900

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 117-119 Portland Street, Haverhill MA 01830

Elementary SchoolPentucket Lake Elementary

Middle SchoolJg Whittier

High SchoolWhittier Vocational Tech

Neighborhood(s)

MLS AreaZip 01830

Area AmenitiesWalk/jog Trails

Contact Information for 117-119 Portland Street, Haverhill MA 01830

Agent

Name: Jenna DeRose

Office

Name: NextGen Realty, Inc.

Phone: 617-208-2100

Team Members

Name: Jenna DeRose

Payment Calculator

, Interest

Property Taxes 788.42

Principal & Interest 7394.02

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

NextGen Realty, Inc.

Jenna DeRose

Agent Phone

Office Phone

(617) 208-2100

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.26 acres (11,296 SqFt)
    [add_date] => 2026-05-27 07:58:34
    [address] => Portland Street
    [agent] => Array
        (
            [address] => 8 Coolidge Circle
            [city] => Lynn
            [id] => CN225652
            [name] => Jenna DeRose
            [national_association] => 
            [office] => BB9279
            [state] => MA
            [zip] => 01902
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 4376
    [approx_lot_size_acres] => 0.26
    [approx_lot_size_sqft] => 11296
    [assessed_value] => $867,900
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 8
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 4 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Haverhill
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Essex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Well-maintained 4-family Victorian property located in Haverhill offering strong income potential and value-add opportunity. This classic multi-family home features spacious units with desirable layouts, period character, and solid long-term rental appeal. Currently generating strong income with additional upside potential, $8,000/month in rental income. Each unit offers generous living space with separate utilities and efficient floor plans. Property has been well cared for and presents an excellent opportunity for both investors and owner-occupants looking to build equity in a growing rental market. Conveniently located near downtown amenities, commuter routes, schools, and public transportation, this property combines historic charm with strong cash-flow fundamentals. A rare opportunity to acquire a turn-key multi-family!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => Pentucket Lake Elementary
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Tree House
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => Whittier Vocational Tech
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-06-16 04:33:35
    [laundry_features] => Array
        (
            [0] => Archway
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 4
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => Jg Whittier
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Zip 01830
    [mls_id] => 73524008
    [neighborhoods] => 
    [net_income_calc] => 72756
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 4
    [office] => Array
        (
            [id] => BB9279
            [name] => NextGen Realty, Inc.
            [phone] => 617-208-2100
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1200000
    [price_per_sqft] => 274.22
    [price_per_unit] => 300000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 4 Family
        )

[real_estate_tax] => 9461
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 16
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 117-119
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 1
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2025
    [team] => CN256127,CN225652
    [team_agents] => Array
        (
            [CN256127] => Array
                (
                    [agent_mls_id] => CN256127
                    [full_name] => Jenna DeRose
                    [address] => 8 Coolidge Circle
                    [city] => Lynn
                    [state] => MA
                    [postal_code] => 01902
                    [national_association_id] => 
                    [office_mls_id] => BB9279
                )

[CN225652] => Array
                (
                    [agent_mls_id] => CN225652
                    [full_name] => Yuan Huang
                    [address] => 5 Patty Lee Lane
                    [city] => Dedham
                    [state] => MA
                    [postal_code] => 02026
                    [national_association_id] => 
                    [office_mls_id] => BB9279
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 23244
    [total_gross_income] => 96000
    [total_parking] => 4
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
            [0] => No
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 2 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 2 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 1
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 2 Full
    [unit_4_bedrooms] => 2
    [unit_4_floor] => 2
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 117-119 Portland Street, Haverhill MA 01830
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01830
    [zips] => 
    [zoning] => RES
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/777027/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73524008&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73524008&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73524008&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73524008&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73524008&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73524008&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73524008&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73524008&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73524008&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73524008&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73524008&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73524008&w=1024&h=768&n=13
        )

[raw] => 
)

EXIT

11 More Photos

Active

117-119 Portland Street, Haverhill MA 01830

$1,200,000

Annual Expenses for 117-119 Portland Street, Haverhill MA 01830

Annual Income & Unit Breakdown for 117-119 Portland Street, Haverhill MA 01830

General Information for 117-119 Portland Street, Haverhill MA 01830

Disclosures for 117-119 Portland Street, Haverhill MA 01830

Financial Information for 117-119 Portland Street, Haverhill MA 01830

Location Information for 117-119 Portland Street, Haverhill MA 01830

Contact Information for 117-119 Portland Street, Haverhill MA 01830

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

NextGen Realty, Inc.

Jenna DeRose