Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

71-73 Hilldale Ave, Haverhill MA 01832

$1,550,000

Estimated $3,337/month Calculator

Multi Family

Total Units: 8

Price Per Unit: $193,750

Total Rent: 94860/year

Estimated CAP Rate:

16 Bedrooms

Baths

5562

Total Parking: 2

4,326 (0.10)

Turnkey multifamily investment in Haverhill! 71–73 Hilldale Ave consists of two buildings on one lot, including a 6-unit building fronting the street and a separate 2-unit building in the rear, for a total of 8 units. Generating $15,355/month in rental income, all units are lead compliant 2-bedroom, 1-bath with separately metered utilities, including water, keeping operating expenses low! Most units feature hardwood floors, and many have been updated and modernized over the years during tenant turnover. The 6-unit was fully renovated within the last 20 years, including upgraded 100-amp panels in each unit, updated wiring, PVC plumbing, and insulated walls and ceilings, including between units. Don't miss out on this strong cash flowing asset!

This home has been viewed 33 times

Last Checked: May 27th, 2026 at 5:43am (Source: MLS PIN #73522859)

Gross Income: $94,860

Gross Expenses: $19,463

Net Income Calc: $75,397

Annual Expenses for 71-73 Hilldale Ave, Haverhill MA 01832

Total Gross Expenses (Calculated)$19,463/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax9880

Annual Income & Unit Breakdown for 71-73 Hilldale Ave, Haverhill MA 01832

Total Gross Income (Calculated)$94,860

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

Lease

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 4

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

General Information for 71-73 Hilldale Ave, Haverhill MA 01832

Listing ID73522859

Property TypeMulti Family

Price1550000 ($278.68/SqFt)

Style5+ Family - 5+ Units Up/down

CityHaverhill

CountyEssex

Neighborhood(s)

Approximate Living Area Total5562

Approximate Lot Size (Acres)0.1

Total Parking2

Garage Parking0

Year Built1900

Year Built SourceOwner

Year Built DetailsApproximate,Unknown/Mixed

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningCG

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 71-73 Hilldale Ave, Haverhill MA 01832

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceOwner

ExclusionsTree House

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 71-73 Hilldale Ave, Haverhill MA 01832

Real Estate Taxes9880

Tax Year2025

Assessed Value$922,500

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 71-73 Hilldale Ave, Haverhill MA 01832

Neighborhood(s)

Area Amenities

Contact Information for 71-73 Hilldale Ave, Haverhill MA 01832

Agent

Name: Lorenzo Micali

Office

Name: J. Borstell Real Estate, Inc.

Phone: 978-502-8045

Payment Calculator

, Interest

Property Taxes 823.33

Principal & Interest 9550.61

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

J. Borstell Real Estate, Inc.

Lorenzo Micali

Agent Phone

Office Phone

(978) 502-8045

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.1 acres (4,326 SqFt)
    [add_date] => 2026-05-22 19:48:34
    [address] => Hilldale Ave
    [agent] => Array
        (
            [address] => 198 West Main Street
            [city] => Marlborough
            [id] => CN245891
            [name] => Lorenzo Micali
            [national_association] => 456016550
            [office] => G80038
            [state] => MA
            [zip] => 01752
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 5562
    [approx_lot_size_acres] => 0.1
    [approx_lot_size_sqft] => 4326
    [assessed_value] => $922,500
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 16
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Owner
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Haverhill
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Essex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Turnkey multifamily investment in Haverhill! 71–73 Hilldale Ave consists of two buildings on one lot, including a 6-unit building fronting the street and a separate 2-unit building in the rear, for a total of 8 units. Generating $15,355/month in rental income, all units are lead compliant 2-bedroom, 1-bath with separately metered utilities, including water, keeping operating expenses low! Most units feature hardwood floors, and many have been updated and modernized over the years during tenant turnover. The 6-unit was fully renovated within the last 20 years, including upgraded 100-amp panels in each unit, updated wiring, PVC plumbing, and insulated walls and ceilings, including between units. Don't miss out on this strong cash flowing asset!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Tree House
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-05-27 05:43:36
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 5
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73522859
    [neighborhoods] => 
    [net_income_calc] => 75397
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 8
    [office] => Array
        (
            [id] => G80038
            [name] => J. Borstell Real Estate, Inc.
            [phone] => 978-502-8045
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1550000
    [price_per_sqft] => 278.68
    [price_per_unit] => 193750
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 5+ Family - 5+ Units Up/down
        )

[real_estate_tax] => 9880
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 26
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 71-73
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 19463
    [total_gross_income] => 94860
    [total_parking] => 2
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 1
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 2
    [unit_4_floor] => 2
    [unit_4_lease] => Array
        (
            [0] => N
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 71-73 Hilldale Ave, Haverhill MA 01832
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

37 More Photos

Active

71-73 Hilldale Ave, Haverhill MA 01832

$1,550,000

Annual Expenses for 71-73 Hilldale Ave, Haverhill MA 01832

Annual Income & Unit Breakdown for 71-73 Hilldale Ave, Haverhill MA 01832

General Information for 71-73 Hilldale Ave, Haverhill MA 01832

Disclosures for 71-73 Hilldale Ave, Haverhill MA 01832

Financial Information for 71-73 Hilldale Ave, Haverhill MA 01832

Location Information for 71-73 Hilldale Ave, Haverhill MA 01832

Contact Information for 71-73 Hilldale Ave, Haverhill MA 01832

Agent

Office

Payment Calculator

Exclusive Listing Agent

J. Borstell Real Estate, Inc.

Lorenzo Micali