Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

80-82 Laurel St, Fitchburg MA 01420

$549,000

Estimated $1,366/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $183,000

Total Rent: 41100/year

Estimated CAP Rate:

5 Bedrooms

Baths

2295

Total Parking: 6

8,246 (0.19)

Great investment opportunity in the heart of Fitchburg! This well-maintained 3-family property offers strong income potential and is perfect for both investors and owner-occupants alike. Featuring a spacious 3-bedroom unit with 1 and 1/2 bath along with two 1-bedroom apartments, this property includes gas heat, off-street parking, vinyl siding, and a functional layout throughout. Recent upgrades are the roof and windows. Conveniently located near downtown, the commuter rail, shopping, restaurants, and Fitchburg State University, making it highly attractive for tenants. Strong rental demand, easy maintenance, and excellent cash-flow potential make this a must-see property. Don’t miss your opportunity to add a solid multi-family asset to your portfolio!

This home has been viewed 15 times

Last Checked: May 22nd, 2026 at 7:08pm (Source: MLS PIN #73522616)

Gross Income: $41,100

Gross Expenses: $5,713

Net Income Calc: $35,387

Annual Expenses for 80-82 Laurel St, Fitchburg MA 01420

Total Gross Expenses (Calculated)$5,713/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax5713

Annual Income & Unit Breakdown for 80-82 Laurel St, Fitchburg MA 01420

Total Gross Income (Calculated)$41,100

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full, 1 Half

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Levels in Unit1

Rent Includes

General Information for 80-82 Laurel St, Fitchburg MA 01420

Listing ID73522616

Property TypeMulti Family / 3 Family

Price549000 ($239.22/SqFt)

Style3 Family

CityFitchburg

CountyWorcester

MLS AreaFitchburg

Neighborhood(s)

Approximate Living Area Total2295

Approximate Lot Size (Acres)0.19

Total Parking6

Garage Parking0

Year Built1926

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor Space

ZoningNB

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 80-82 Laurel St, Fitchburg MA 01420

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsSauna

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 80-82 Laurel St, Fitchburg MA 01420

Real Estate Taxes5713

Tax Year2025

Assessed Value$422,900

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 80-82 Laurel St, Fitchburg MA 01420

Neighborhood(s)

MLS AreaFitchburg

Area AmenitiesWalk/jog Trails

Contact Information for 80-82 Laurel St, Fitchburg MA 01420

Agent

Name: Marlon Del Villar

Office

Name: Cameron Real Estate Group

Phone: 781-486-3180

Payment Calculator

, Interest

Property Taxes 476.08

Principal & Interest 3382.76

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Cameron Real Estate Group

Marlon Del Villar

Agent Phone

Office Phone

(781) 486-3180

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.19 acres (8,246 SqFt)
    [add_date] => 2026-05-22 10:08:35
    [address] => Laurel St
    [agent] => Array
        (
            [address] => 25 Warnock Street #2
            [city] => Lowell
            [id] => CN230975
            [name] => Marlon  Del Villar
            [national_association] => 
            [office] => AC0756
            [state] => MA
            [zip] => 01852
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 2295
    [approx_lot_size_acres] => 0.19
    [approx_lot_size_sqft] => 8246
    [assessed_value] => $422,900
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Fitchburg
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => 1
            [1] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Great investment opportunity in the heart of Fitchburg! This well-maintained 3-family property offers strong income potential and is perfect for both investors and owner-occupants alike. Featuring a spacious 3-bedroom unit with 1 and 1/2 bath along with two 1-bedroom apartments, this property includes gas heat, off-street parking, vinyl siding, and a functional layout throughout. Recent upgrades are the roof and windows. Conveniently located near downtown, the commuter rail, shopping, restaurants, and Fitchburg State University, making it highly attractive for tenants. Strong rental demand, easy maintenance, and excellent cash-flow potential make this a must-see property. Don’t miss your opportunity to add a solid multi-family asset to your portfolio!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Sauna
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-05-22 19:08:44
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Fitchburg
    [mls_id] => 73522616
    [neighborhoods] => 
    [net_income_calc] => 35387
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AC0756
            [name] => Cameron Real Estate Group
            [phone] => 781-486-3180
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 549000
    [price_per_sqft] => 239.22
    [price_per_unit] => 183000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 5713
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 11
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 80-82
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 5713
    [total_gross_income] => 41100
    [total_parking] => 6
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full, 1 Half
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 1
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 80-82 Laurel St, Fitchburg MA 01420
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

35 More Photos

Active

80-82 Laurel St, Fitchburg MA 01420

$549,000

Annual Expenses for 80-82 Laurel St, Fitchburg MA 01420

Annual Income & Unit Breakdown for 80-82 Laurel St, Fitchburg MA 01420

General Information for 80-82 Laurel St, Fitchburg MA 01420

Disclosures for 80-82 Laurel St, Fitchburg MA 01420

Financial Information for 80-82 Laurel St, Fitchburg MA 01420

Location Information for 80-82 Laurel St, Fitchburg MA 01420

Contact Information for 80-82 Laurel St, Fitchburg MA 01420

Agent

Office

Payment Calculator

Exclusive Listing Agent

Cameron Real Estate Group

Marlon Del Villar