Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Pending

5 Dawes Terrace, Boston MA 02125

$1,300,000

Estimated $2,108/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $433,333.33

Total Rent: 111660/year

Estimated CAP Rate:

9 Bedrooms

Baths

99999

Total Parking: 0

0 (0.00)

Excellent investment opportunity in Savin Hill! Well-maintained 3-family property featuring three spacious 3 bed, 1 bath units, all fully leased with solid tenants in place. Each unit offers hardwood floors, updated kitchens and baths, in-unit laundry, and abundant natural light. Professionally managed and kept in excellent condition throughout. Conveniently located just a short walk to JFK/UMass Station and UMass Boston. Strong rental history in a highly desirable rental market. Email for financials!

This home has been viewed 28 times

Last Checked: June 12th, 2026 at 8:03am (Source: MLS PIN #73521250)

Gross Income: $111,660

Gross Expenses: $0

Net Income Calc: $111,660

Annual Expenses for 5 Dawes Terrace, Boston MA 02125

Total Gross Expenses (Calculated)$0/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax0

Annual Income & Unit Breakdown for 5 Dawes Terrace, Boston MA 02125

Total Gross Income (Calculated)$111,660

Unit 1

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 5 Dawes Terrace, Boston MA 02125

Listing ID73521250

Property TypeMulti Family / 3 Family

Price1300000 ($13/SqFt)

Style3 Family - 3 Units Up/down

CityBoston

CountySuffolk

MLS AreaDorchester's Savin Hill

Neighborhood(s)

Approximate Living Area Total99999

Approximate Lot Size (Acres)0

Total Parking0

Garage Parking0

Year Built1900

Year Built SourceAppraiser

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

Zoning0

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 5 Dawes Terrace, Boston MA 02125

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceOther

ExclusionsTree House

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 5 Dawes Terrace, Boston MA 02125

Real Estate Taxes0

Tax Year9999

Assessed Value$0

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 5 Dawes Terrace, Boston MA 02125

Neighborhood(s)

MLS AreaDorchester's Savin Hill

Area AmenitiesWalk/jog Trails

Contact Information for 5 Dawes Terrace, Boston MA 02125

Agent

Name: Tayler Barbella

Office

Name: Boston Realty Advisors

Phone: 617-375-7900

Payment Calculator

, Interest

Property Taxes 0

Principal & Interest 8010.19

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Boston Realty Advisors

Tayler Barbella

Agent Phone

Office Phone

(617) 375-7900

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0 acres (0 SqFt)
    [add_date] => 2026-05-20 08:53:34
    [address] => Dawes Terrace
    [agent] => Array
        (
            [address] => 5233 Avalon Way
            [city] => Bloomingdale
            [id] => CN259263
            [name] => Tayler Barbella
            [national_association] => 
            [office] => AN8461
            [state] => NJ
            [zip] => 07403
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 99999
    [approx_lot_size_acres] => 0
    [approx_lot_size_sqft] => 0
    [assessed_value] => $0
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Other
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Excellent investment opportunity in Savin Hill! Well-maintained 3-family property featuring three spacious 3 bed, 1 bath units, all fully leased with solid tenants in place. Each unit offers hardwood floors, updated kitchens and baths, in-unit laundry, and abundant natural light. Professionally managed and kept in excellent condition throughout. Conveniently located just a short walk to JFK/UMass Station and UMass Boston. Strong rental history in a highly desirable rental market. Email for financials!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Tree House
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-06-12 08:03:39
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Dorchester's Savin Hill
    [mls_id] => 73521250
    [neighborhoods] => 
    [net_income_calc] => 111660
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN8461
            [name] => Boston Realty Advisors
            [phone] => 617-375-7900
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1300000
    [price_per_sqft] => 13
    [price_per_unit] => 433333.33333333
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family - 3 Units Up/down
        )

[real_estate_tax] => 0
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 18
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Pending
        )

[street_number] => 5
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 9999
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 0
    [total_gross_income] => 111660
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 5 Dawes Terrace, Boston MA 02125
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Approximate
    [year_built_source] => Appraiser
    [year_renovated] => 
    [zip] => 02125
    [zips] => 
    [zoning] => 0
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/774329/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73521250&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73521250&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73521250&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73521250&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73521250&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73521250&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73521250&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73521250&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73521250&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73521250&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73521250&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73521250&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73521250&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73521250&w=1024&h=768&n=15
        )

[raw] => 
)

EXIT

13 More Photos

Pending

5 Dawes Terrace, Boston MA 02125

$1,300,000

Annual Expenses for 5 Dawes Terrace, Boston MA 02125

Annual Income & Unit Breakdown for 5 Dawes Terrace, Boston MA 02125

General Information for 5 Dawes Terrace, Boston MA 02125

Disclosures for 5 Dawes Terrace, Boston MA 02125

Financial Information for 5 Dawes Terrace, Boston MA 02125

Location Information for 5 Dawes Terrace, Boston MA 02125

Contact Information for 5 Dawes Terrace, Boston MA 02125

Agent

Office

Payment Calculator

Exclusive Listing Agent

Boston Realty Advisors

Tayler Barbella