Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Pending

12 Kilsyth Rd, Medford MA 02155

$1,349,000

Estimated $3,024/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $449,666.67

Total Rent: 84600/year

Estimated CAP Rate:

6 Bedrooms

Baths

3399

Total Parking: 3

3,910 (0.09)

Exceptional investment opportunity in the heart of South Medford, right on the Somerville line! This well-maintained three-family property is fully leased through August 31, 2027, offering strong rental stability. Conveniently located near Tufts University, the Green Line Extension, I-93, and the shops and restaurants of Ball Square and Davis Square, this property consistently benefits from evergreen rental demand. Each unit offers spacious layouts with strong rental appeal, while the building itself has been carefully maintained over the years. The property also presents significant upside potential for investors through future cosmetic improvements and rental growth over time. Additional features include off-street parking, separated utilities per unit, and a highly convenient commuter location with easy access to Boston, Cambridge, and Somerville. A rare opportunity to acquire a stabilized multi-family asset in one of Boston’s most desirable rental markets. Don't miss out!

This home has been viewed 12 times

Last Checked: June 13th, 2026 at 9:18am (Source: MLS PIN #73519886)

Gross Income: $84,600

Gross Expenses: $10,036

Net Income Calc: $74,564

Annual Expenses for 12 Kilsyth Rd, Medford MA 02155

Total Gross Expenses (Calculated)$10,036/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax10036

Annual Income & Unit Breakdown for 12 Kilsyth Rd, Medford MA 02155

Total Gross Income (Calculated)$84,600

Unit 1

Rental Income$0

LeaseY

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 12 Kilsyth Rd, Medford MA 02155

Listing ID73519886

Property TypeMulti Family / 3 Family

Price1349000 ($396.88/SqFt)

Style3 Family

CityMedford

CountyMiddlesex

Neighborhood(s)

Approximate Living Area Total3399

Approximate Lot Size (Acres)0.09

Total Parking3

Garage Parking0

Year Built1925

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningGR

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 12 Kilsyth Rd, Medford MA 02155

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsChicken Run

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 12 Kilsyth Rd, Medford MA 02155

Real Estate Taxes10036

Tax Year2026

Assessed Value$1,163,100

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 12 Kilsyth Rd, Medford MA 02155

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 12 Kilsyth Rd, Medford MA 02155

Agent

Name: Matt Gorman

Office

Name: EDGE Realty Advisors

Phone: 617-477-0601

Team Members

Payment Calculator

, Interest

Property Taxes 836.33

Principal & Interest 8312.11

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

EDGE Realty Advisors

Matt Gorman

Agent Phone

Office Phone

(617) 477-0601

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.09 acres (3,910 SqFt)
    [add_date] => 2026-05-16 09:13:34
    [address] => Kilsyth Rd
    [agent] => Array
        (
            [address] => 317 Warren Street
            [city] => Waltham
            [id] => CN252291
            [name] => Matt Gorman
            [national_association] => 
            [office] => AN5229
            [state] => MA
            [zip] => 02453
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 3399
    [approx_lot_size_acres] => 0.09
    [approx_lot_size_sqft] => 3910
    [assessed_value] => $1,163,100
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Medford
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Exceptional investment opportunity in the heart of South Medford, right on the Somerville line! This well-maintained three-family property is fully leased through August 31, 2027, offering strong rental stability. Conveniently located near Tufts University, the Green Line Extension, I-93, and the shops and restaurants of Ball Square and Davis Square, this property consistently benefits from evergreen rental demand. Each unit offers spacious layouts with strong rental appeal, while the building itself has been carefully maintained over the years. The property also presents significant upside potential for investors through future cosmetic improvements and rental growth over time. Additional features include off-street parking, separated utilities per unit, and a highly convenient commuter location with easy access to Boston, Cambridge, and Somerville. A rare opportunity to acquire a stabilized multi-family asset in one of Boston’s most desirable rental markets. Don't miss out!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Chicken Run
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-06-13 09:18:42
    [laundry_features] => Array
        (
            [0] => Archway
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73519886
    [neighborhoods] => 
    [net_income_calc] => 74564
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN5229
            [name] => EDGE Realty Advisors
            [phone] => 617-477-0601
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1349000
    [price_per_sqft] => 396.88
    [price_per_unit] => 449666.66666667
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 10036
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 15
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Pending
        )

[street_number] => 12
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 1
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2026
    [team] => CN252291
    [team_agents] => Array
        (
            [CN252291] => Array
                (
                    [agent_mls_id] => CN252291
                    [full_name] => Josh Bryan
                    [address] => 751 Edgell Road
                    [city] => Framingham
                    [state] => MA
                    [postal_code] => 01701
                    [national_association_id] => 
                    [office_mls_id] => AN5229
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 10036
    [total_gross_income] => 84600
    [total_parking] => 3
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 12 Kilsyth Rd, Medford MA 02155
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

38 More Photos

Pending

12 Kilsyth Rd, Medford MA 02155

$1,349,000

Annual Expenses for 12 Kilsyth Rd, Medford MA 02155

Annual Income & Unit Breakdown for 12 Kilsyth Rd, Medford MA 02155

General Information for 12 Kilsyth Rd, Medford MA 02155

Disclosures for 12 Kilsyth Rd, Medford MA 02155

Financial Information for 12 Kilsyth Rd, Medford MA 02155

Location Information for 12 Kilsyth Rd, Medford MA 02155

Contact Information for 12 Kilsyth Rd, Medford MA 02155

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

EDGE Realty Advisors

Matt Gorman