Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

66 Walden St, Cambridge MA 02140

$1,950,000

Estimated $4,098/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $975,000

Total Rent: 40320/year

Estimated CAP Rate:

6 Bedrooms

Baths

2419

Total Parking: 4

3,392 (0.08)

Rare North Cambridge two-family on a corner lot, in a prime location, just 0.3 miles to Porter Square and the Red Line. Philadelphia-style layout offers true owner-occupant appeal: the upper unit spans the 2nd and 3rd floors with 3 beds, 2 full baths, spacious living room, formal dining room, central AC, in-unit laundry, eat-in kitchen, and a covered front porch. The lower unit is a spacious 3 bed, 1 bath across the 1st and 2nd floors, currently rented significantly below market, a ready-made value-add for investors. Four off-street parking spots round out the package. Walk to Porter and Davis Squares, Star Market, Pemberton Farms, dozens of restaurants, parks, and playgrounds, with easy access to Fresh Pond and Route 2. Perfect for owner occupants seeking rental income or future multi-generational living opportunities OR a buy & hold investor looking for a safe purchase with long-term upside. Finds like this don’t come around often!

This home has been viewed 12 times

Last Checked: June 14th, 2026 at 5:54am (Source: MLS PIN #73518835)

Gross Income: $40,320

Gross Expenses: $11,229

Net Income Calc: $29,091

Annual Expenses for 66 Walden St, Cambridge MA 02140

Total Gross Expenses (Calculated)$11,229/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax11229.22

Annual Income & Unit Breakdown for 66 Walden St, Cambridge MA 02140

Total Gross Income (Calculated)$40,320

Unit 1

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit2

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms2 Full

Floor2

Levels in Unit2

Rent Includes

General Information for 66 Walden St, Cambridge MA 02140

Listing ID73518835

Property TypeMulti Family / 2 Family

Price1950000 ($806.12/SqFt)

Style2 Family - 2 Units Up/down

CityCambridge

CountyMiddlesex

Neighborhood(s)

Approximate Living Area Total2419

Approximate Lot Size (Acres)0.08

Total Parking4

Garage Parking0

Year Built1903

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

BasementFull

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

Zoning99999

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 66 Walden St, Cambridge MA 02140

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsWasher/Dryer

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 66 Walden St, Cambridge MA 02140

Real Estate Taxes11229.22

Tax Year2026

Assessed Value$999,999

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 66 Walden St, Cambridge MA 02140

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 66 Walden St, Cambridge MA 02140

Agent

Name: Sage Jankowitz

Office

Name: Cambridge Sage Inc.

Phone: 617-833-7457

Payment Calculator

, Interest

Property Taxes 935.77

Principal & Interest 12015.28

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Cambridge Sage Inc.

Sage Jankowitz

Agent Phone

Office Phone

(617) 833-7457

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.08 acres (3,392 SqFt)
    [add_date] => 2026-05-14 20:23:34
    [address] => Walden St
    [agent] => Array
        (
            [address] => 25 Princeton Street
            [city] => Medford
            [id] => CN231626
            [name] => Sage  Jankowitz
            [national_association] => 449595503
            [office] => AN8801
            [state] => MA
            [zip] => 02155
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2419
    [approx_lot_size_acres] => 0.08
    [approx_lot_size_sqft] => 3392
    [assessed_value] => $999,999
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Cambridge
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Rare North Cambridge two-family on a corner lot, in a prime location, just 0.3 miles to Porter Square and the Red Line. Philadelphia-style layout offers true owner-occupant appeal: the upper unit spans the 2nd and 3rd floors with 3 beds, 2 full baths, spacious living room, formal dining room, central AC, in-unit laundry, eat-in kitchen, and a covered front porch. The lower unit is a spacious 3 bed, 1 bath across the 1st and 2nd floors, currently rented significantly below market, a ready-made value-add for investors. Four off-street parking spots round out the package.  Walk to Porter and Davis Squares, Star Market, Pemberton Farms, dozens of restaurants, parks, and playgrounds, with easy access to Fresh Pond and Route 2. Perfect for owner occupants seeking rental income or future multi-generational living opportunities OR a buy & hold investor looking for a safe purchase with long-term upside. Finds like this don’t come around often!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Washer/Dryer
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-06-14 05:54:15
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 4
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73518835
    [neighborhoods] => 
    [net_income_calc] => 29091
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN8801
            [name] => Cambridge Sage Inc.
            [phone] => 617-833-7457
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1950000
    [price_per_sqft] => 806.12
    [price_per_unit] => 975000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Up/down
        )

[real_estate_tax] => 11229.22
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 12
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 66
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2026
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 11229
    [total_gross_income] => 40320
    [total_parking] => 4
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 2
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 2 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 66 Walden St, Cambridge MA 02140
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

20 More Photos