Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active Under Contract

11 Edwin St, Boston MA 02124

$900,000

Estimated $2,216/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $450,000

Total Rent: 48000/year

Estimated CAP Rate:

6 Bedrooms

Baths

3100

Total Parking: 0

3,120 (0.07)

Good size 2 family in Dorchester, MA near Ashmont and Shawmut subway station. Bus stop on Dorchester Ave, close to market and park,

This home has been viewed 6 times

Last Checked: June 13th, 2026 at 10:23am (Source: MLS PIN #73518630)

Gross Income: $48,000

Gross Expenses: $9,073

Net Income Calc: $38,927

Water Views

Annual Expenses for 11 Edwin St, Boston MA 02124

Total Gross Expenses (Calculated)$9,073/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax9073.76

Annual Income & Unit Breakdown for 11 Edwin St, Boston MA 02124

Total Gross Income (Calculated)$48,000

Unit 1

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

General Information for 11 Edwin St, Boston MA 02124

Listing ID73518630

Property TypeMulti Family / 2 Family

Price900000 ($290.32/SqFt)

Style2 Family - 2 Units Up/down

CityBoston

CountySuffolk

Neighborhood(s)

Approximate Living Area Total3100

Approximate Lot Size (Acres)0.07

Total Parking0

Garage Parking0

Year Built1900

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningN/A

Water ViewsNo

Water Views Features

Waterfront0

Waterfront FeaturesRiver

Terms

Disclosures for 11 Edwin St, Boston MA 02124

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsBasement Fridge

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 11 Edwin St, Boston MA 02124

Real Estate Taxes9073.76

Tax Year2026

Assessed Value$725,500

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 11 Edwin St, Boston MA 02124

Neighborhood(s)

Area Amenities

Contact Information for 11 Edwin St, Boston MA 02124

Agent

Name: Van Phan

Office

Name: LPT Realty, LLC

Phone: 877-366-2213

Payment Calculator

, Interest

Property Taxes 756.15

Principal & Interest 5545.51

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

LPT Realty, LLC

Van Phan

Agent Phone

Office Phone

(877) 366-2213

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.07 acres (3,120 SqFt)
    [add_date] => 2026-05-14 13:43:40
    [address] => Edwin St
    [agent] => Array
        (
            [address] => 39 Msgr Patrick J Lydon Way #1
            [city] => Boston
            [id] => CN237910
            [name] => Van Phan
            [national_association] => 449596261
            [office] => AN8227
            [state] => MA
            [zip] => 02124
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3100
    [approx_lot_size_acres] => 0.07
    [approx_lot_size_sqft] => 3120
    [assessed_value] => $725,500
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Good size 2 family in Dorchester, MA near Ashmont and Shawmut subway station. Bus stop on Dorchester Ave, close to market and park,
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Basement Fridge
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => River
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-06-13 10:23:39
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 2
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73518630
    [neighborhoods] => 
    [net_income_calc] => 38927
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN8227
            [name] => LPT Realty, LLC
            [phone] => 877-366-2213
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 900000
    [price_per_sqft] => 290.32
    [price_per_unit] => 450000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Up/down
        )

[real_estate_tax] => 9073.76
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 13
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active Under Contract
        )

[street_number] => 11
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2026
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 9073
    [total_gross_income] => 48000
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 11 Edwin St, Boston MA 02124
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
            [0] => River
        )

[year_built] => 1900
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02124
    [zips] => 
    [zoning] => N/A
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/771614/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73518630&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73518630&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73518630&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73518630&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73518630&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73518630&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73518630&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73518630&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73518630&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73518630&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73518630&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73518630&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73518630&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73518630&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73518630&w=1024&h=768&n=16
            [16] => https://media.mlspin.com/photo.aspx?mls=73518630&w=1024&h=768&n=17
            [17] => https://media.mlspin.com/photo.aspx?mls=73518630&w=1024&h=768&n=18
            [18] => https://media.mlspin.com/photo.aspx?mls=73518630&w=1024&h=768&n=19
        )

[raw] => 
)

EXIT

17 More Photos