Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Pending

106 Ellery St, Cambridge MA 02138

$3,500,000

Estimated $7,045/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $1,166,666.67

Total Rent: 0/year

Estimated CAP Rate:

4 Bedrooms

Baths

2877

Total Parking: 14 (4 Garage)

8,890 (0.20)

Set on a tree-lined street in the heart of Mid Cambridge, this multi-family Victorian circa 1880 offers extraordinary opportunity for developers, investors, or end users w/ vision. Rich in period detail, the existing home features stunning crown moldings, beautiful banisters, hardwood floors throughout, and the timeless character rarely found today. While the home requires significant renovation, its architectural charm provides a remarkable foundation for restoration. The true value, however, lies in the large 8,890 sq. ft. lot's redevelopment potential. Subject to a restrictive covenant w/ setback requirements, which will be recorded prior to closing, the property may accommodate two separate luxury condominium buildings w/ 2 units in each building. Unbeatable location near Harvard Square, MIT, Lesley University, shops, restaurants, parks, & public transportation. A rare chance to create something truly special in one of Cambridge’s most sought after neighborhoods!

This home has been viewed 9 times

Last Checked: June 3rd, 2026 at 5:18am (Source: MLS PIN #73518156)

Gross Income: $0

Gross Expenses: $16,436

Net Income Calc: $16,436

Annual Expenses for 106 Ellery St, Cambridge MA 02138

Total Gross Expenses (Calculated)$16,436/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax16436

Annual Income & Unit Breakdown for 106 Ellery St, Cambridge MA 02138

Total Gross Income (Calculated)$0

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Rent Includes

General Information for 106 Ellery St, Cambridge MA 02138

Listing ID73518156

Property TypeMulti Family / 3 Family

Price3500000 ($1216.55/SqFt)

Style3 Family

CityCambridge

CountyMiddlesex

Neighborhood(s)

Approximate Living Area Total2877

Approximate Lot Size (Acres)0.2

Total Parking14 (4 Garage)

Garage Parking4

Year Built1880

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof Material

BasementFull

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningC-1

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 106 Ellery St, Cambridge MA 02138

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsBasement Fridge

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 106 Ellery St, Cambridge MA 02138

Real Estate Taxes16436

Tax Year2025

Assessed Value$2,588,400

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 106 Ellery St, Cambridge MA 02138

Neighborhood(s)

Area Amenities

Contact Information for 106 Ellery St, Cambridge MA 02138

Agent

Name: The Murray Brown Group

Office

Name: RE/MAX Beacon

Phone: 978-219-0011

Team Members

Name: John Brown

Payment Calculator

, Interest

Property Taxes 1369.67

Principal & Interest 21565.89

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

RE/MAX Beacon

The Murray Brown Group

Agent Phone

Office Phone

(978) 219-0011

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.2 acres (8,890 SqFt)
    [add_date] => 2026-05-14 11:33:36
    [address] => Ellery St
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => CN202592
            [name] => The Murray Brown Group
            [national_association] => 
            [office] => AN8171
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2877
    [approx_lot_size_acres] => 0.2
    [approx_lot_size_sqft] => 8890
    [assessed_value] => $2,588,400
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 4
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Cambridge
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Set on a tree-lined street in the heart of Mid Cambridge, this multi-family Victorian circa 1880 offers extraordinary opportunity for developers, investors, or end users w/ vision. Rich in period detail, the existing home features stunning crown moldings, beautiful banisters, hardwood floors throughout, and the timeless character rarely found today. While the home requires significant renovation, its architectural charm provides a remarkable foundation for restoration. The true value, however, lies in the large 8,890 sq. ft. lot's redevelopment potential. Subject to a restrictive covenant w/ setback requirements, which will be recorded prior to closing, the property may accommodate two separate luxury condominium buildings w/ 2 units in each building. Unbeatable location near Harvard Square, MIT, Lesley University, shops, restaurants, parks, & public transportation. A rare chance to create something truly special in one of Cambridge’s most sought after neighborhoods!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Basement Fridge
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 4
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-06-03 05:18:37
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73518156
    [neighborhoods] => 
    [net_income_calc] => -16436
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN8171
            [name] => RE/MAX Beacon
            [phone] => 978-219-0011
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 3500000
    [price_per_sqft] => 1216.55
    [price_per_unit] => 1166666.6666667
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 16436
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 13
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Pending
        )

[street_number] => 106
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => CT006248,CN202592
    [team_agents] => Array
        (
            [CT006248] => Array
                (
                    [agent_mls_id] => CT006248
                    [full_name] => John Brown
                    [address] => 131 Prospect Street
                    [city] => Gloucester
                    [state] => MA
                    [postal_code] => 01930
                    [national_association_id] => 454006562
                    [office_mls_id] => AN8171
                )

[CN202592] => Array
                (
                    [agent_mls_id] => CN202592
                    [full_name] => Heather Murray
                    [address] => 15 Highland Street
                    [city] => Salem
                    [state] => MA
                    [postal_code] => 01970
                    [national_association_id] => 454005565
                    [office_mls_id] => AN8171
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 16436
    [total_gross_income] => 0
    [total_parking] => 14 (4 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 1
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 106 Ellery St, Cambridge MA 02138
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

27 More Photos

Pending

106 Ellery St, Cambridge MA 02138

$3,500,000

Annual Expenses for 106 Ellery St, Cambridge MA 02138

Annual Income & Unit Breakdown for 106 Ellery St, Cambridge MA 02138

General Information for 106 Ellery St, Cambridge MA 02138

Disclosures for 106 Ellery St, Cambridge MA 02138

Financial Information for 106 Ellery St, Cambridge MA 02138

Location Information for 106 Ellery St, Cambridge MA 02138

Contact Information for 106 Ellery St, Cambridge MA 02138

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

RE/MAX Beacon

The Murray Brown Group