Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active Under Contract

10 Hillside Street, Worcester MA 01610

$648,900

Estimated $1,778/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $216,300

Total Rent: 60600/year

Estimated CAP Rate:

6 Bedrooms

Baths

4224

Total Parking: 2 (1 Garage)

5,766 (0.13)

*Highest and Best Offers due Tuesday, May 19 @ 5PM! Well-maintained 3-family property located in Worcester’s desirable Vernon Hill neighborhood, offering 6 bedrooms, 3 full baths, and approximately 4,225 sq ft of living space. Each unit features sun-filled living rooms flowing into dining areas, beautiful refinished hardwood floors, spacious layouts and in-unit laundry hookups, making this property ideal for both owner-occupants and investors alike. Additional highlights include detach garage, replaced water heaters, gas boiler, plus numerous renovations and fresh paint completed throughout the property. Conveniently located within walking distance to Vernon Hill Playground and local schools, and just minutes from Polar Park, downtown Worcester, and major commuter routes including I-290, I-90, and Route 146. A rare opportunity in a prime Worcester location — don’t miss out!

This home has been viewed 34 times

Last Checked: May 23rd, 2026 at 7:33am (Source: MLS PIN #73517815)

Gross Income: $60,600

Gross Expenses: $8,705

Net Income Calc: $51,895

Water Views

Annual Expenses for 10 Hillside Street, Worcester MA 01610

Total Gross Expenses (Calculated)$8,705/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax8705.04

Annual Income & Unit Breakdown for 10 Hillside Street, Worcester MA 01610

Total Gross Income (Calculated)$60,600

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor0

Levels in Unit0

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor0

Levels in Unit0

Rent Includes

Unit 3

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Rent Includes

General Information for 10 Hillside Street, Worcester MA 01610

Listing ID73517815

Property TypeMulti Family / 3 Family

Price648900 ($153.62/SqFt)

Style3 Family - 3 Units Up/down

CityWorcester

CountyWorcester

Neighborhood(s)

Approximate Living Area Total4224

Approximate Lot Size (Acres)0.13

Total Parking2 (1 Garage)

Garage Parking1

Year Built1910

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningRG-5

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 10 Hillside Street, Worcester MA 01610

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsAll Staging And Seller's Personal Items.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 10 Hillside Street, Worcester MA 01610

Real Estate Taxes8705.04

Tax Year2026

Assessed Value$60,600

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 10 Hillside Street, Worcester MA 01610

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 10 Hillside Street, Worcester MA 01610

Agent

Name: Phuong Tran-Vo

Office

Name: Excelsior Realty

Phone: 508-736-2735

Team Members

Payment Calculator

, Interest

Property Taxes 725.42

Principal & Interest 3998.32

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Excelsior Realty

Phuong Tran-Vo

Agent Phone

Office Phone

(508) 736-2735

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.13 acres (5,766 SqFt)
    [add_date] => 2026-05-13 22:13:35
    [address] => Hillside Street
    [agent] => Array
        (
            [address] => 4 Cobblestone Way
            [city] => Shrewsbury
            [id] => CN256213
            [name] => Phuong Tran-Vo
            [national_association] => 453016593
            [office] => AN6125
            [state] => MA
            [zip] => 01545
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 4224
    [approx_lot_size_acres] => 0.13
    [approx_lot_size_sqft] => 5766
    [assessed_value] => $60,600
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => 1
            [1] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => *Highest and Best Offers due Tuesday, May 19 @ 5PM! Well-maintained 3-family property located in Worcester’s desirable Vernon Hill neighborhood, offering 6 bedrooms, 3 full baths, and approximately 4,225 sq ft of living space. Each unit features sun-filled living rooms flowing into dining areas, beautiful refinished hardwood floors, spacious layouts and in-unit laundry hookups, making this property ideal for both owner-occupants and investors alike. Additional highlights include detach garage, replaced water heaters, gas boiler, plus numerous renovations and fresh paint completed throughout the property. Conveniently located within walking distance to Vernon Hill Playground and local schools, and just minutes from Polar Park, downtown Worcester, and major commuter routes including I-290, I-90, and Route 146. A rare opportunity in a prime Worcester location — don’t miss out!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => All Staging And Seller's Personal Items.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 1
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-05-23 07:33:34
    [laundry_features] => Array
        (
            [0] => Archway
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73517815
    [neighborhoods] => 
    [net_income_calc] => 51895
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN6125
            [name] => Excelsior Realty
            [phone] => 508-736-2735
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 648900
    [price_per_sqft] => 153.62
    [price_per_unit] => 216300
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family - 3 Units Up/down
        )

[real_estate_tax] => 8705.04
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 15
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active Under Contract
        )

[street_number] => 10
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 1
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2026
    [team] => CN256213
    [team_agents] => Array
        (
            [CN256213] => Array
                (
                    [agent_mls_id] => CN256213
                    [full_name] => Hong Nguyen
                    [address] => 139 Coolidge Road
                    [city] => Worcester
                    [state] => MA
                    [postal_code] => 01602
                    [national_association_id] => 453016796
                    [office_mls_id] => AN6125
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 8705
    [total_gross_income] => 60600
    [total_parking] => 2 (1 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 0
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 0
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 0
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 0
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 10 Hillside Street, Worcester MA 01610
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

28 More Photos

Active Under Contract

10 Hillside Street, Worcester MA 01610

$648,900

Annual Expenses for 10 Hillside Street, Worcester MA 01610

Annual Income & Unit Breakdown for 10 Hillside Street, Worcester MA 01610

General Information for 10 Hillside Street, Worcester MA 01610

Disclosures for 10 Hillside Street, Worcester MA 01610

Financial Information for 10 Hillside Street, Worcester MA 01610

Location Information for 10 Hillside Street, Worcester MA 01610

Contact Information for 10 Hillside Street, Worcester MA 01610

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Excelsior Realty

Phuong Tran-Vo