Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Withdrawn

59-61 Wellington St, Waltham MA 02451

$2,899,000

Estimated $5,707/month Calculator

Multi Family

Total Units: 4

Price Per Unit: $724,750

Total Rent: 0/year

Estimated CAP Rate:

8 Bedrooms

Baths

5955

Total Parking: 4

8,803 (0.20)

Welcome to 59–61 Wellington St in Waltham—a rare opportunity to own a fully renovated 4-unit investment property offering strong income potential and modern appeal throughout. Completely updated from top to bottom, this turnkey asset features quality craftsmanship, contemporary finishes, and thoughtfully designed living spaces across all four units. Each unit offers open-concept layouts with high ceilings, quartz countertops, stainless steel appliances, and beautifully updated kitchens and baths. Select units feature spacious primary suites with walk-in closets and custom-tiled showers with glass enclosures, along with private outdoor space and dedicated storage. Major improvements include updated systems, plumbing, electrical, roofing, siding, and common areas, making this an ideal low-maintenance addition to any portfolio. Conveniently located near Moody Street’s vibrant shops & restaurants, Brandeis University, public transportation, & Routes 95 & 2.

This home has been viewed 30 times

Last Checked: May 28th, 2026 at 4:29am (Source: MLS PIN #73516093)

Gross Income: $0

Gross Expenses: $12,076

Net Income Calc: $12,076

Water Views

Annual Expenses for 59-61 Wellington St, Waltham MA 02451

Total Gross Expenses (Calculated)$12,076/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax12076

Annual Income & Unit Breakdown for 59-61 Wellington St, Waltham MA 02451

Total Gross Income (Calculated)$0

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms2 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms2 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

Unit 4

Rental Income$0

LeaseN

Bedrooms2

Bathrooms2 Full, 1 Half

Levels in Unit2

Rent Includes

General Information for 59-61 Wellington St, Waltham MA 02451

Listing ID73516093

Property TypeMulti Family / 4 Family

Price2899000 ($486.82/SqFt)

Style4 Family - 4 Units Up/down

CityWaltham

CountyMiddlesex

Neighborhood(s)

Approximate Living Area Total5955

Approximate Lot Size (Acres)0.2

Total Parking4

Garage Parking0

Year Built1910

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

Zoning1

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 59-61 Wellington St, Waltham MA 02451

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceMeasured

ExclusionsFireplace Mantel In Living Room Is Excluded.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 59-61 Wellington St, Waltham MA 02451

Real Estate Taxes12076

Tax Year2025

Assessed Value$1,229,700

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 59-61 Wellington St, Waltham MA 02451

Elementary SchoolPlympton Elementary School

Middle SchoolJohn F Kennedy Middle School

High SchoolWaltham High School

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 59-61 Wellington St, Waltham MA 02451

Agent

Name: Richard Carlo

Office

Name: Conway - West Roxbury

Phone: 617-469-9200

Payment Calculator

, Interest

Property Taxes 1006.33

Principal & Interest 17862.72

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Conway - West Roxbury

Richard Carlo

Agent Phone

Office Phone

(617) 469-9200

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.2 acres (8,803 SqFt)
    [add_date] => 2026-05-11 20:18:35
    [address] => Wellington St
    [agent] => Array
        (
            [address] => 14 Buckboard Drive
            [city] => Walpole
            [id] => BB910783
            [name] => Richard Carlo
            [national_association] => 449514645
            [office] => BB1494
            [state] => MA
            [zip] => 02081
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 5955
    [approx_lot_size_acres] => 0.2
    [approx_lot_size_sqft] => 8803
    [assessed_value] => $1,229,700
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 8
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Measured
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 4 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Waltham
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Welcome to 59–61 Wellington St in Waltham—a rare opportunity to own a fully renovated 4-unit investment property offering strong income potential and modern appeal throughout. Completely updated from top to bottom, this turnkey asset features quality craftsmanship, contemporary finishes, and thoughtfully designed living spaces across all four units. Each unit offers open-concept layouts with high ceilings, quartz countertops, stainless steel appliances, and beautifully updated kitchens and baths. Select units feature spacious primary suites with walk-in closets and custom-tiled showers with glass enclosures, along with private outdoor space and dedicated storage. Major improvements include updated systems, plumbing, electrical, roofing, siding, and common areas, making this an ideal low-maintenance addition to any portfolio. Conveniently located near Moody Street’s vibrant shops & restaurants, Brandeis University, public transportation, & Routes 95 & 2.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => Plympton Elementary School
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Fireplace Mantel In Living Room Is Excluded.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => Waltham High School
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-05-28 04:29:34
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 5
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => John F Kennedy Middle School
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73516093
    [neighborhoods] => 
    [net_income_calc] => -12076
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 4
    [office] => Array
        (
            [id] => BB1494
            [name] => Conway - West Roxbury
            [phone] => 617-469-9200
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 2899000
    [price_per_sqft] => 486.82
    [price_per_unit] => 724750
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 4 Family - 4 Units Up/down
        )

[real_estate_tax] => 12076
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 21
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Withdrawn
        )

[street_number] => 59-61
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2025
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 12076
    [total_gross_income] => 0
    [total_parking] => 4
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 2 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 2 Full, 1 Half
    [unit_4_bedrooms] => 2
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
            [0] => N
        )

[unit_4_levels] => 2
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 59-61 Wellington St, Waltham MA 02451
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

34 More Photos

Withdrawn

59-61 Wellington St, Waltham MA 02451

$2,899,000

Annual Expenses for 59-61 Wellington St, Waltham MA 02451

Annual Income & Unit Breakdown for 59-61 Wellington St, Waltham MA 02451

General Information for 59-61 Wellington St, Waltham MA 02451

Disclosures for 59-61 Wellington St, Waltham MA 02451

Financial Information for 59-61 Wellington St, Waltham MA 02451

Location Information for 59-61 Wellington St, Waltham MA 02451

Contact Information for 59-61 Wellington St, Waltham MA 02451

Agent

Office

Payment Calculator

Exclusive Listing Agent

Conway - West Roxbury

Richard Carlo