Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

702-704 Mount Auburn St, Watertown MA 02472

$1,075,000

Estimated $2,673/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $537,500

Total Rent: 51000/year

Estimated CAP Rate:

4 Bedrooms

Baths

2368

Total Parking: 5 (1 Garage)

5,545 (0.13)

Situated along Watertown’s Mt. Auburn Street improvement corridor, this two family home blends classic charm with thoughtful updates, including newer gas boilers, hot water heaters, and replacement windows throughout. Each unit features refreshed kitchens with original breakfast nooks. The second-floor unit includes a bonus office, in-unit laundry, and an enclosed front porch. The basement offers dedicated laundry for the first floor, ample storage for both units, direct access to the side yard and potential for additional living space. Outside, enjoy a private level yard, paver patio, newer rear decks, improved driveway, and one-car garage. A durable slate roof adds lasting value to this exceptional investment or owner-occupant opportunity. Ideally located near the Cambridge line, this well-maintained property offers easy access to Harvard Square, Arsenal Yards, Watertown Square, the Charles River, Storrow Drive. GROUP SHOWINGS FRI 3-5/SAT 12-2/SUN 11-1.

This home has been viewed 16 times

Last Checked: May 12th, 2026 at 6:28am (Source: MLS PIN #73514943)

Gross Income: $51,000

Gross Expenses: $16,406

Net Income Calc: $34,594

Water Views

Annual Expenses for 702-704 Mount Auburn St, Watertown MA 02472

Total Gross Expenses (Calculated)$16,406/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax11163

Annual Income & Unit Breakdown for 702-704 Mount Auburn St, Watertown MA 02472

Total Gross Income (Calculated)$51,000

Unit 1

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent IncludesHeat

General Information for 702-704 Mount Auburn St, Watertown MA 02472

Listing ID73514943

Property TypeMulti Family

Price1075000 ($453.97/SqFt)

StyleMulti Family

CityWatertown

CountyMiddlesex

Neighborhood(s)

Approximate Living Area Total2368

Approximate Lot Size (Acres)0.13

Total Parking5 (1 Garage)

Garage Parking1

Year Built1925

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningT

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 702-704 Mount Auburn St, Watertown MA 02472

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsStaging And Personal Belongings

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 702-704 Mount Auburn St, Watertown MA 02472

Real Estate Taxes11163

Tax Year2025

Assessed Value$955,700

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 702-704 Mount Auburn St, Watertown MA 02472

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 702-704 Mount Auburn St, Watertown MA 02472

Agent

Name: Susan Condrick

Office

Name: Gibson Sotheby's International Realty

Phone: 617-945-9161

Payment Calculator

, Interest

Property Taxes 930.25

Principal & Interest 6623.81

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Gibson Sotheby's International Realty

Susan Condrick

Agent Phone

Office Phone

(617) 945-9161

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.13 acres (5,545 SqFt)
    [add_date] => 2026-05-08 10:58:44
    [address] => Mount Auburn St
    [agent] => Array
        (
            [address] => 12 Crescent Road
            [city] => Belmont
            [id] => BB804703
            [name] => Susan Condrick
            [national_association] => 449534437
            [office] => AN2064
            [state] => MA
            [zip] => 02478
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 2368
    [approx_lot_size_acres] => 0.13
    [approx_lot_size_sqft] => 5545
    [assessed_value] => $955,700
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 4
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Watertown
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Situated along Watertown’s Mt. Auburn Street improvement corridor, this two family home blends classic charm with thoughtful updates, including newer gas boilers, hot water heaters, and replacement windows throughout. Each unit features refreshed kitchens with original breakfast nooks. The second-floor unit includes a bonus office, in-unit laundry, and an enclosed front porch. The basement offers dedicated laundry for the first floor, ample storage for both units, direct access to the side yard and potential for additional living space. Outside, enjoy a private level yard, paver patio, newer rear decks, improved driveway, and one-car garage.  A durable slate roof adds lasting value to this exceptional investment or owner-occupant opportunity. Ideally located near the Cambridge line, this well-maintained property offers easy access to Harvard Square, Arsenal Yards, Watertown Square, the Charles River, Storrow Drive. GROUP SHOWINGS FRI 3-5/SAT 12-2/SUN 11-1.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Staging And Personal Belongings
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 1
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-05-12 06:28:34
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 2
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73514943
    [neighborhoods] => 
    [net_income_calc] => 34594
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN2064
            [name] => Gibson Sotheby's International Realty
            [phone] => 617-945-9161
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1075000
    [price_per_sqft] => 453.97
    [price_per_unit] => 537500
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => 11163
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 12
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 702-704
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2025
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 16406
    [total_gross_income] => 51000
    [total_parking] => 5 (1 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 702-704 Mount Auburn St, Watertown MA 02472
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1925
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02472
    [zips] => 
    [zoning] => T
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/768169/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73514943&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73514943&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73514943&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73514943&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73514943&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73514943&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73514943&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73514943&w=1024&h=768&n=9
        )

[raw] => 
)

EXIT

7 More Photos