Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

81 Ellington St, Boston MA 02121

$1,299,000

Estimated $2,971/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $433,000

Total Rent: 81000/year

Estimated CAP Rate:

8 Bedrooms

Baths

2763

Total Parking: 0

2,415 (0.06)

Attention investors and owner occupants! Rare opportunity to purchase a recently renovated triple decker in great location with one vacant unit! This property has had full scope of renovations done to it over the last several years including new kitchens, bathrooms, windows/siding, floors, plumbing, and electrical throughout. Unit 1 consists of a 2 bed/1 bath unit and unit 2 and 3 are both 3 bed/1 bath units. Hardwood floors and great finishes including shaker cabinetry, stainless steel appliances, new vanities and tile in the baths, and recessed lighting. Excellent location in Dorchester convenient to Franklin Park, the commuter rail station, and all the best the city has to offer. Don't miss your chance to get into a renovated building with two strong leases already in place!

This home has been viewed 6 times

Last Checked: May 6th, 2026 at 9:48am (Source: MLS PIN #73513065)

Gross Income: $81,000

Gross Expenses: $10,381

Net Income Calc: $70,619

Annual Expenses for 81 Ellington St, Boston MA 02121

Total Gross Expenses (Calculated)$10,381/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax10381

Annual Income & Unit Breakdown for 81 Ellington St, Boston MA 02121

Total Gross Income (Calculated)$81,000

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 81 Ellington St, Boston MA 02121

Listing ID73513065

Property TypeMulti Family / 3 Family

Price1299000 ($470.14/SqFt)

Style3 Family

CityBoston

CountySuffolk

Neighborhood(s)

Approximate Living Area Total2763

Approximate Lot Size (Acres)0.06

Total Parking0

Garage Parking0

Year Built1905

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction Materials

Lot Features

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningR3

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 81 Ellington St, Boston MA 02121

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsAll Personal Property.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 81 Ellington St, Boston MA 02121

Real Estate Taxes10381

Tax Year2025

Assessed Value$896,500

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 81 Ellington St, Boston MA 02121

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 81 Ellington St, Boston MA 02121

Agent

Name: Lior Rozhansky

Office

Name: Keller Williams Realty Evolution

Phone: 781-395-5600

Payment Calculator

, Interest

Property Taxes 865.08

Principal & Interest 8004.02

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Keller Williams Realty Evolution

Lior Rozhansky

Agent Phone

Office Phone

(781) 395-5600

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.06 acres (2,415 SqFt)
    [add_date] => 2026-05-06 09:48:37
    [address] => Ellington St
    [agent] => Array
        (
            [address] => 152 O St. Unit 2
            [city] => Boston
            [id] => CN222912
            [name] => Lior Rozhansky
            [national_association] => 449591958
            [office] => AN6887
            [state] => MA
            [zip] => 02127
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 2763
    [approx_lot_size_acres] => 0.06
    [approx_lot_size_sqft] => 2415
    [assessed_value] => $896,500
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 8
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Attention investors and owner occupants! Rare opportunity to purchase a recently renovated triple decker in great location with one vacant unit! This property has had full scope of renovations done to it over the last several years including new kitchens, bathrooms, windows/siding, floors, plumbing, and electrical throughout. Unit 1 consists of a 2 bed/1 bath unit and unit 2 and 3 are both 3 bed/1 bath units. Hardwood floors and great finishes including shaker cabinetry, stainless steel appliances, new vanities and tile in the baths, and recessed lighting. Excellent location in Dorchester convenient to Franklin Park, the commuter rail station, and all the best the city has to offer. Don't miss your chance to get into a renovated building with two strong leases already in place!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => All Personal Property.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-05-06 09:48:37
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73513065
    [neighborhoods] => 
    [net_income_calc] => 70619
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN6887
            [name] => Keller Williams Realty Evolution
            [phone] => 781-395-5600
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1299000
    [price_per_sqft] => 470.14
    [price_per_unit] => 433000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 10381
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 15
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 81
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 10381
    [total_gross_income] => 81000
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 81 Ellington St, Boston MA 02121
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1905
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02121
    [zips] => 
    [zoning] => R3
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/766132/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73513065&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73513065&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73513065&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73513065&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73513065&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73513065&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73513065&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73513065&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73513065&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73513065&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73513065&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73513065&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73513065&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73513065&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73513065&w=1024&h=768&n=16
            [16] => https://media.mlspin.com/photo.aspx?mls=73513065&w=1024&h=768&n=17
            [17] => https://media.mlspin.com/photo.aspx?mls=73513065&w=1024&h=768&n=18
            [18] => https://media.mlspin.com/photo.aspx?mls=73513065&w=1024&h=768&n=19
        )

[raw] => 
)

EXIT

17 More Photos

Active

81 Ellington St, Boston MA 02121

$1,299,000

Annual Expenses for 81 Ellington St, Boston MA 02121

Annual Income & Unit Breakdown for 81 Ellington St, Boston MA 02121

General Information for 81 Ellington St, Boston MA 02121

Disclosures for 81 Ellington St, Boston MA 02121

Financial Information for 81 Ellington St, Boston MA 02121

Location Information for 81 Ellington St, Boston MA 02121

Contact Information for 81 Ellington St, Boston MA 02121

Agent

Office

Payment Calculator

Exclusive Listing Agent

Keller Williams Realty Evolution

Lior Rozhansky